[IRMGRP] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -167.39%
YoY- -1059.52%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 1,541 848 31,382 44,373 50,349 45,619 64,413 -46.30%
PBT -1,308 -5,861 -3,508 294 -3,788 -84 1,731 -
Tax 0 0 687 0 0 108 -490 -
NP -1,308 -5,861 -2,821 294 -3,788 24 1,241 -
-
NP to SH -1,308 -5,861 -2,821 294 -3,788 24 1,241 -
-
Tax Rate - - - 0.00% - - 28.31% -
Total Cost 2,849 6,709 34,203 44,079 54,137 45,595 63,172 -40.32%
-
Net Worth 686 23,002 42,379 52,792 49,335 43,439 6,832,894 -78.42%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 686 23,002 42,379 52,792 49,335 43,439 6,832,894 -78.42%
NOSH 129,504 129,955 129,999 127,826 130,171 120,000 182,210 -5.52%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -84.88% -691.16% -8.99% 0.66% -7.52% 0.05% 1.93% -
ROE -190.57% -25.48% -6.66% 0.56% -7.68% 0.06% 0.02% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.19 0.65 24.14 34.71 38.68 38.02 35.35 -43.16%
EPS -1.01 -4.51 -2.17 0.23 -2.91 0.02 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.177 0.326 0.413 0.379 0.362 37.50 -77.16%
Adjusted Per Share Value based on latest NOSH - 129,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.19 0.65 24.19 34.21 38.82 35.17 49.66 -46.29%
EPS -1.01 -4.52 -2.17 0.23 -2.92 0.02 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.1773 0.3267 0.407 0.3804 0.3349 52.6799 -78.41%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.105 0.07 0.18 0.145 0.23 0.26 0.34 -
P/RPS 8.82 10.73 0.75 0.42 0.59 0.68 0.96 44.69%
P/EPS -10.40 -1.55 -8.29 63.04 -7.90 1,300.00 49.92 -
EY -9.62 -64.43 -12.06 1.59 -12.65 0.08 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.81 0.40 0.55 0.35 0.61 0.72 0.01 254.18%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 28/08/13 30/08/12 18/08/11 30/08/10 27/08/09 28/08/08 -
Price 0.09 0.075 0.18 0.16 0.40 0.29 0.29 -
P/RPS 7.56 11.49 0.75 0.46 1.03 0.76 0.82 44.78%
P/EPS -8.91 -1.66 -8.29 69.57 -13.75 1,450.00 42.58 -
EY -11.22 -60.13 -12.06 1.44 -7.28 0.07 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.98 0.42 0.55 0.39 1.06 0.80 0.01 245.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment