[PA] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -68.03%
YoY- 106.67%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 24,414 18,891 31,913 30,510 21,912 23,175 21,663 1.92%
PBT 342 -1,457 33 382 -2,991 -1,025 -298 -
Tax 0 0 0 0 0 0 0 -
NP 342 -1,457 33 382 -2,991 -1,025 -298 -
-
NP to SH 342 -1,457 40 196 -2,939 -862 -426 -
-
Tax Rate 0.00% - 0.00% 0.00% - - - -
Total Cost 24,072 20,348 31,880 30,128 24,903 24,200 21,961 1.47%
-
Net Worth 86,002 89,174 103,945 105,153 3,751,547 51,183 58,823 6.25%
Dividend
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 86,002 89,174 103,945 105,153 3,751,547 51,183 58,823 6.25%
NOSH 946,531 946,531 946,531 946,531 192,091 191,555 177,500 30.66%
Ratio Analysis
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.40% -7.71% 0.10% 1.25% -13.65% -4.42% -1.38% -
ROE 0.40% -1.63% 0.04% 0.19% -0.08% -1.68% -0.72% -
Per Share
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.69 2.08 3.52 3.52 11.41 12.10 12.20 -21.46%
EPS 0.04 -0.16 0.00 0.02 -1.53 -0.45 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.0984 0.1147 0.1214 19.53 0.2672 0.3314 -18.11%
Adjusted Per Share Value based on latest NOSH - 946,531
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.63 1.26 2.13 2.04 1.47 1.55 1.45 1.88%
EPS 0.02 -0.10 0.00 0.01 -0.20 -0.06 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0596 0.0695 0.0703 2.5087 0.0342 0.0393 6.27%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/12/16 31/12/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.07 0.06 0.12 0.155 0.12 0.155 0.44 -
P/RPS 2.60 2.88 3.41 4.40 1.05 1.28 3.61 -5.10%
P/EPS 185.49 -37.32 2,718.72 684.98 -7.84 -34.44 -183.33 -
EY 0.54 -2.68 0.04 0.15 -12.75 -2.90 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.61 1.05 1.28 0.01 0.58 1.33 -8.94%
Price Multiplier on Announcement Date
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 27/02/17 24/02/16 21/11/14 26/11/13 20/11/12 22/11/11 19/11/10 -
Price 0.07 0.065 0.10 0.145 0.10 0.20 0.40 -
P/RPS 2.60 3.12 2.84 4.12 0.88 1.65 3.28 -3.64%
P/EPS 185.49 -40.43 2,265.60 640.79 -6.54 -44.44 -166.67 -
EY 0.54 -2.47 0.04 0.16 -15.30 -2.25 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.87 1.19 0.01 0.75 1.21 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment