[PA] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -94.45%
YoY- -79.59%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 21,297 24,414 18,891 31,913 30,510 21,912 23,175 -1.34%
PBT -7,231 342 -1,457 33 382 -2,991 -1,025 36.64%
Tax 0 0 0 0 0 0 0 -
NP -7,231 342 -1,457 33 382 -2,991 -1,025 36.64%
-
NP to SH -7,231 342 -1,457 40 196 -2,939 -862 40.47%
-
Tax Rate - 0.00% - 0.00% 0.00% - - -
Total Cost 28,528 24,072 20,348 31,880 30,128 24,903 24,200 2.66%
-
Net Worth 102,703 86,002 89,174 103,945 105,153 3,751,547 51,183 11.77%
Dividend
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 102,703 86,002 89,174 103,945 105,153 3,751,547 51,183 11.77%
NOSH 1,703,757 946,531 946,531 946,531 946,531 192,091 191,555 41.79%
Ratio Analysis
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -33.95% 1.40% -7.71% 0.10% 1.25% -13.65% -4.42% -
ROE -7.04% 0.40% -1.63% 0.04% 0.19% -0.08% -1.68% -
Per Share
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.13 2.69 2.08 3.52 3.52 11.41 12.10 -24.23%
EPS -0.72 0.04 -0.16 0.00 0.02 -1.53 -0.45 7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.0949 0.0984 0.1147 0.1214 19.53 0.2672 -14.17%
Adjusted Per Share Value based on latest NOSH - 946,531
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.42 1.63 1.26 2.13 2.04 1.47 1.55 -1.39%
EPS -0.48 0.02 -0.10 0.00 0.01 -0.20 -0.06 39.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0575 0.0596 0.0695 0.0703 2.5087 0.0342 11.79%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 31/12/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.055 0.07 0.06 0.12 0.155 0.12 0.155 -
P/RPS 2.58 2.60 2.88 3.41 4.40 1.05 1.28 11.85%
P/EPS -7.61 185.49 -37.32 2,718.72 684.98 -7.84 -34.44 -21.43%
EY -13.15 0.54 -2.68 0.04 0.15 -12.75 -2.90 27.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.74 0.61 1.05 1.28 0.01 0.58 -1.13%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/02/18 27/02/17 24/02/16 21/11/14 26/11/13 20/11/12 22/11/11 -
Price 0.08 0.07 0.065 0.10 0.145 0.10 0.20 -
P/RPS 3.76 2.60 3.12 2.84 4.12 0.88 1.65 14.06%
P/EPS -11.06 185.49 -40.43 2,265.60 640.79 -6.54 -44.44 -19.92%
EY -9.04 0.54 -2.47 0.04 0.16 -15.30 -2.25 24.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.66 0.87 1.19 0.01 0.75 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment