[PA] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 16.12%
YoY- 61.89%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 24,033 26,966 46,912 17,662 27,798 20,759 21,088 1.81%
PBT -8,538 -4,970 -1,574 -4,407 -10,227 -11,785 -15,765 -8.10%
Tax 0 0 -950 107 0 821 0 -
NP -8,538 -4,970 -2,524 -4,300 -10,227 -10,964 -15,765 -8.10%
-
NP to SH -7,978 -4,970 -2,069 -3,810 -9,998 -10,818 -15,758 -8.95%
-
Tax Rate - - - - - - - -
Total Cost 32,571 31,936 49,436 21,962 38,025 31,723 36,853 -1.68%
-
Net Worth 76,101 80,265 103,220 54,072 39,835 53,073 32,091 12.63%
Dividend
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 76,101 80,265 103,220 54,072 39,835 53,073 32,091 12.63%
NOSH 946,531 946,531 946,531 488,461 191,794 191,739 127,802 31.78%
Ratio Analysis
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -35.53% -18.43% -5.38% -24.35% -36.79% -52.82% -74.76% -
ROE -10.48% -6.19% -2.00% -7.05% -25.10% -20.38% -49.10% -
Per Share
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.54 2.85 5.18 3.62 14.49 10.83 16.50 -22.73%
EPS -0.84 -0.53 -0.23 -0.78 -5.22 -5.64 -12.33 -30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0848 0.1139 0.1107 0.2077 0.2768 0.2511 -14.52%
Adjusted Per Share Value based on latest NOSH - 488,461
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.61 1.80 3.14 1.18 1.86 1.39 1.41 1.84%
EPS -0.53 -0.33 -0.14 -0.25 -0.67 -0.72 -1.05 -8.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0537 0.069 0.0362 0.0266 0.0355 0.0215 12.61%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/17 30/06/16 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.07 0.085 0.135 0.115 0.14 0.34 0.51 -
P/RPS 2.76 2.98 2.61 3.18 0.97 3.14 3.09 -1.54%
P/EPS -8.30 -16.19 -59.13 -14.74 -2.69 -6.03 -4.14 10.06%
EY -12.04 -6.18 -1.69 -6.78 -37.23 -16.59 -24.18 -9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.00 1.19 1.04 0.67 1.23 2.03 -11.02%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/08/17 26/08/16 21/05/14 28/05/13 29/05/12 25/05/11 31/05/10 -
Price 0.055 0.07 0.14 0.135 0.14 0.275 0.44 -
P/RPS 2.17 2.46 2.70 3.73 0.97 2.54 2.67 -2.81%
P/EPS -6.53 -13.33 -61.32 -17.31 -2.69 -4.87 -3.57 8.67%
EY -15.32 -7.50 -1.63 -5.78 -37.23 -20.52 -28.02 -7.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 1.23 1.22 0.67 0.99 1.75 -12.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment