[WATTA] YoY Quarter Result on 30-Sep-2016 [#4]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -197.22%
YoY- -318.44%
Quarter Report
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 3,338 3,683 6,739 10,130 8,584 10,358 9,207 -14.97%
PBT 4,739 -2,249 4,965 -907 -177 313 1,487 20.35%
Tax -1,687 323 407 158 -6 -263 -305 31.44%
NP 3,052 -1,926 5,372 -749 -183 50 1,182 16.37%
-
NP to SH 3,052 -1,926 5,372 -749 -179 54 818 23.43%
-
Tax Rate 35.60% - -8.20% - - 84.03% 20.51% -
Total Cost 286 5,609 1,367 10,879 8,767 10,308 8,025 -41.32%
-
Net Worth 57,446 55,756 59,135 54,067 55,756 55,756 56,601 0.23%
Dividend
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 57,446 55,756 59,135 54,067 55,756 55,756 56,601 0.23%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 91.43% -52.29% 79.72% -7.39% -2.13% 0.48% 12.84% -
ROE 5.31% -3.45% 9.08% -1.39% -0.32% 0.10% 1.45% -
Per Share
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.95 4.36 7.98 11.99 10.16 12.26 10.90 -14.97%
EPS 3.61 -2.28 6.36 -0.89 -0.21 0.06 0.97 23.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.70 0.64 0.66 0.66 0.67 0.23%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.95 4.36 7.98 11.99 10.16 12.26 10.90 -14.97%
EPS 3.61 -2.28 6.36 -0.89 -0.21 0.06 0.97 23.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.70 0.64 0.66 0.66 0.67 0.23%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.52 0.795 0.32 0.405 0.28 0.40 0.32 -
P/RPS 13.16 18.24 4.01 3.38 2.76 3.26 2.94 27.07%
P/EPS 14.39 -34.87 5.03 -45.68 -132.15 625.78 33.05 -12.44%
EY 6.95 -2.87 19.87 -2.19 -0.76 0.16 3.03 14.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.20 0.46 0.63 0.42 0.61 0.48 7.62%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/02/20 21/02/19 28/02/18 24/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.49 0.85 0.29 0.42 0.33 0.395 0.36 -
P/RPS 12.40 19.50 3.64 3.50 3.25 3.22 3.30 23.57%
P/EPS 13.56 -37.28 4.56 -47.37 -155.75 617.96 37.18 -14.89%
EY 7.37 -2.68 21.93 -2.11 -0.64 0.16 2.69 17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.29 0.41 0.66 0.50 0.60 0.54 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment