[WATTA] QoQ TTM Result on 30-Sep-2016 [#4]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -64.48%
YoY- -155.09%
Quarter Report
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 38,461 40,649 40,538 38,881 37,335 35,074 37,713 1.31%
PBT -2,183 -1,898 -1,596 -1,502 -772 -991 -768 100.78%
Tax 161 90 39 35 -129 -102 -63 -
NP -2,022 -1,808 -1,557 -1,467 -901 -1,093 -831 81.00%
-
NP to SH -2,018 -1,800 -1,545 -1,454 -884 -1,075 -813 83.42%
-
Tax Rate - - - - - - - -
Total Cost 40,483 42,457 42,095 40,348 38,236 36,167 38,544 3.32%
-
Net Worth 52,377 52,377 54,067 54,067 54,599 54,166 55,733 -4.05%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 52,377 52,377 54,067 54,067 54,599 54,166 55,733 -4.05%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -5.26% -4.45% -3.84% -3.77% -2.41% -3.12% -2.20% -
ROE -3.85% -3.44% -2.86% -2.69% -1.62% -1.98% -1.46% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 45.53 48.12 47.99 46.02 44.45 42.09 44.66 1.29%
EPS -2.39 -2.13 -1.83 -1.72 -1.05 -1.29 -0.96 83.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.64 0.64 0.65 0.65 0.66 -4.08%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 45.53 48.12 47.99 46.02 44.19 41.52 44.64 1.32%
EPS -2.39 -2.13 -1.83 -1.72 -1.05 -1.27 -0.96 83.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.64 0.64 0.6463 0.6412 0.6597 -4.05%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.41 0.375 0.36 0.405 0.35 0.34 0.32 -
P/RPS 0.90 0.78 0.75 0.88 0.79 0.81 0.72 16.05%
P/EPS -17.16 -17.60 -19.68 -23.53 -33.26 -26.36 -33.24 -35.67%
EY -5.83 -5.68 -5.08 -4.25 -3.01 -3.79 -3.01 55.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.56 0.63 0.54 0.52 0.48 23.67%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 25/05/17 23/02/17 24/11/16 25/08/16 25/05/16 29/02/16 -
Price 0.465 0.40 0.38 0.42 0.365 0.29 0.345 -
P/RPS 1.02 0.83 0.79 0.91 0.82 0.69 0.77 20.63%
P/EPS -19.47 -18.77 -20.78 -24.40 -34.68 -22.48 -35.83 -33.43%
EY -5.14 -5.33 -4.81 -4.10 -2.88 -4.45 -2.79 50.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.65 0.59 0.66 0.56 0.45 0.52 27.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment