[WATTA] YoY Cumulative Quarter Result on 30-Sep-2016 [#4]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -106.24%
YoY- -155.09%
Quarter Report
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 13,372 16,093 43,296 38,881 38,308 39,312 30,368 -12.29%
PBT 3,534 -3,518 3,367 -1,502 -528 -62 2,076 8.87%
Tax -1,606 392 448 34 -59 -302 -210 38.43%
NP 1,928 -3,126 3,815 -1,468 -587 -364 1,866 0.52%
-
NP to SH 1,928 -3,126 3,189 -1,454 -570 -350 1,432 4.86%
-
Tax Rate 45.44% - -13.31% - - - 10.12% -
Total Cost 11,444 19,219 39,481 40,349 38,895 39,676 28,502 -13.57%
-
Net Worth 57,446 55,756 59,135 54,102 55,756 55,756 56,601 0.23%
Dividend
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 57,446 55,756 59,135 54,102 55,756 55,756 56,601 0.23%
NOSH 84,480 84,480 84,480 84,534 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 14.42% -19.42% 8.81% -3.78% -1.53% -0.93% 6.14% -
ROE 3.36% -5.61% 5.39% -2.69% -1.02% -0.63% 2.53% -
Per Share
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 15.83 19.05 51.25 45.99 45.35 46.53 35.95 -12.29%
EPS 2.28 -3.70 4.52 -1.72 -0.67 -0.41 1.70 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.70 0.64 0.66 0.66 0.67 0.23%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 15.83 19.05 51.25 46.02 45.35 46.53 35.95 -12.29%
EPS 2.28 -3.70 4.52 -1.72 -0.67 -0.41 1.70 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.70 0.6404 0.66 0.66 0.67 0.23%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.52 0.795 0.32 0.405 0.28 0.40 0.32 -
P/RPS 3.29 4.17 0.62 0.88 0.62 0.86 0.89 23.24%
P/EPS 22.79 -21.48 8.48 -23.55 -41.50 -96.55 18.88 3.05%
EY 4.39 -4.65 11.80 -4.25 -2.41 -1.04 5.30 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.20 0.46 0.63 0.42 0.61 0.48 7.62%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/02/20 21/02/19 28/02/18 24/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.49 0.85 0.29 0.42 0.33 0.395 0.36 -
P/RPS 3.10 4.46 0.57 0.91 0.73 0.85 1.00 19.82%
P/EPS 21.47 -22.97 7.68 -24.42 -48.91 -95.34 21.24 0.17%
EY 4.66 -4.35 13.02 -4.10 -2.04 -1.05 4.71 -0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.29 0.41 0.66 0.50 0.60 0.54 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment