[RESINTC] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 8.21%
YoY- -5.38%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 19,593 22,363 21,790 22,647 20,478 22,080 18,292 1.15%
PBT 1,004 1,912 1,847 385 513 362 517 11.68%
Tax -369 -673 -643 -175 -291 100 -243 7.20%
NP 635 1,239 1,204 210 222 462 274 15.02%
-
NP to SH 635 1,239 1,204 211 223 463 275 14.95%
-
Tax Rate 36.75% 35.20% 34.81% 45.45% 56.73% -27.62% 47.00% -
Total Cost 18,958 21,124 20,586 22,437 20,256 21,618 18,018 0.85%
-
Net Worth 16,586,700 16,194,294 140,840 133,459 129,919 122,235 122,718 126.36%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - 2,058 - - - - - -
Div Payout % - 166.11% - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 16,586,700 16,194,294 140,840 133,459 129,919 122,235 122,718 126.36%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,499 -0.03%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.24% 5.54% 5.53% 0.93% 1.08% 2.09% 1.50% -
ROE 0.00% 0.01% 0.85% 0.16% 0.17% 0.38% 0.22% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.28 16.30 15.88 16.51 14.93 16.09 13.30 1.19%
EPS 0.46 0.90 0.88 0.15 0.16 0.34 0.20 14.87%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 120.89 118.03 1.0265 0.9727 0.9469 0.8909 0.8925 126.45%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.81 12.34 12.03 12.50 11.30 12.19 10.10 1.13%
EPS 0.35 0.68 0.66 0.12 0.12 0.26 0.15 15.15%
DPS 0.00 1.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 91.5418 89.3761 0.7773 0.7366 0.717 0.6746 0.6773 126.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.725 0.28 0.33 0.315 0.41 0.475 0.26 -
P/RPS 5.08 1.72 2.08 1.91 2.75 2.95 1.95 17.28%
P/EPS 156.65 31.01 37.61 204.83 252.26 140.76 130.00 3.15%
EY 0.64 3.23 2.66 0.49 0.40 0.71 0.77 -3.03%
DY 0.00 5.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.32 0.32 0.43 0.53 0.29 -42.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 27/11/18 30/11/17 07/11/16 05/11/15 -
Price 0.78 0.32 0.295 0.28 0.395 0.44 0.315 -
P/RPS 5.46 1.96 1.86 1.70 2.65 2.73 2.37 14.90%
P/EPS 168.54 35.44 33.62 182.07 243.03 130.39 157.50 1.13%
EY 0.59 2.82 2.97 0.55 0.41 0.77 0.63 -1.08%
DY 0.00 4.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.29 0.29 0.42 0.49 0.35 -44.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment