[RESINTC] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 4.1%
YoY- -43.92%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 79,916 65,592 86,374 85,314 73,408 81,462 71,144 1.95%
PBT 4,702 3,974 6,518 1,274 2,594 4,024 1,974 15.54%
Tax -1,640 -1,532 -2,380 -464 -1,152 -1,178 -614 17.77%
NP 3,062 2,442 4,138 810 1,442 2,846 1,360 14.46%
-
NP to SH 3,062 2,442 4,138 812 1,448 2,850 1,362 14.44%
-
Tax Rate 34.88% 38.55% 36.51% 36.42% 44.41% 29.27% 31.10% -
Total Cost 76,854 63,150 82,236 84,504 71,966 78,616 69,784 1.61%
-
Net Worth 16,586,700 16,194,294 140,840 133,459 129,919 122,235 121,558 126.72%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - 4,116 - - - 3,292 - -
Div Payout % - 168.56% - - - 115.54% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 16,586,700 16,194,294 140,840 133,459 129,919 122,235 121,558 126.72%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 136,200 0.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.83% 3.72% 4.79% 0.95% 1.96% 3.49% 1.91% -
ROE 0.02% 0.02% 2.94% 0.61% 1.11% 2.33% 1.12% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 58.25 47.81 62.95 62.18 53.50 59.37 52.23 1.83%
EPS 2.24 1.78 3.02 0.60 1.06 2.08 1.00 14.37%
DPS 0.00 3.00 0.00 0.00 0.00 2.40 0.00 -
NAPS 120.89 118.03 1.0265 0.9727 0.9469 0.8909 0.8925 126.45%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 44.11 36.20 47.67 47.08 40.51 44.96 39.26 1.95%
EPS 1.69 1.35 2.28 0.45 0.80 1.57 0.75 14.48%
DPS 0.00 2.27 0.00 0.00 0.00 1.82 0.00 -
NAPS 91.5418 89.3761 0.7773 0.7366 0.717 0.6746 0.6709 126.72%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.725 0.28 0.33 0.315 0.41 0.475 0.26 -
P/RPS 1.24 0.59 0.52 0.51 0.77 0.80 0.50 16.32%
P/EPS 32.49 15.73 10.94 53.23 38.85 22.87 26.00 3.78%
EY 3.08 6.36 9.14 1.88 2.57 4.37 3.85 -3.64%
DY 0.00 10.71 0.00 0.00 0.00 5.05 0.00 -
P/NAPS 0.01 0.00 0.32 0.32 0.43 0.53 0.29 -42.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 27/11/18 30/11/17 07/11/16 05/11/15 -
Price 0.78 0.32 0.295 0.28 0.395 0.44 0.315 -
P/RPS 1.34 0.67 0.47 0.45 0.74 0.74 0.60 14.31%
P/EPS 34.95 17.98 9.78 47.31 37.43 21.18 31.50 1.74%
EY 2.86 5.56 10.22 2.11 2.67 4.72 3.17 -1.69%
DY 0.00 9.38 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.01 0.00 0.29 0.29 0.42 0.49 0.35 -44.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment