[DUFU] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -7.29%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 31,806 29,705 28,409 29,603 23,097 22,769 6.90%
PBT 226 1,523 2,386 2,969 3,163 1,652 -32.80%
Tax -72 -918 -351 -209 -273 -55 5.53%
NP 154 605 2,035 2,760 2,890 1,597 -37.34%
-
NP to SH 154 605 2,035 2,760 2,890 1,597 -37.34%
-
Tax Rate 31.86% 60.28% 14.71% 7.04% 8.63% 3.33% -
Total Cost 31,652 29,100 26,374 26,843 20,207 21,172 8.36%
-
Net Worth 88,372 91,839 80,801 73,989 57,145 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 1,210 1,197 1,348 - - -
Div Payout % - 200.00% 58.82% 48.86% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 88,372 91,839 80,801 73,989 57,145 0 -
NOSH 118,461 121,000 119,705 89,902 81,869 58,284 15.23%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.48% 2.04% 7.16% 9.32% 12.51% 7.01% -
ROE 0.17% 0.66% 2.52% 3.73% 5.06% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 26.85 24.55 23.73 32.93 28.21 39.07 -7.22%
EPS 0.13 0.50 1.70 3.07 3.53 2.74 -45.62%
DPS 0.00 1.00 1.00 1.50 0.00 0.00 -
NAPS 0.746 0.759 0.675 0.823 0.698 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,902
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.82 5.44 5.20 5.42 4.23 4.17 6.89%
EPS 0.03 0.11 0.37 0.51 0.53 0.29 -36.45%
DPS 0.00 0.22 0.22 0.25 0.00 0.00 -
NAPS 0.1617 0.1681 0.1479 0.1354 0.1046 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.35 0.52 0.39 0.62 0.81 0.00 -
P/RPS 1.30 2.12 1.64 1.88 2.87 0.00 -
P/EPS 269.23 104.00 22.94 20.20 22.95 0.00 -
EY 0.37 0.96 4.36 4.95 4.36 0.00 -
DY 0.00 1.92 2.56 2.42 0.00 0.00 -
P/NAPS 0.47 0.69 0.58 0.75 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 23/08/11 17/08/10 10/08/09 26/08/08 20/08/07 - -
Price 0.34 0.50 0.38 0.50 0.70 0.00 -
P/RPS 1.27 2.04 1.60 1.52 2.48 0.00 -
P/EPS 261.54 100.00 22.35 16.29 19.83 0.00 -
EY 0.38 1.00 4.47 6.14 5.04 0.00 -
DY 0.00 2.00 2.63 3.00 0.00 0.00 -
P/NAPS 0.46 0.66 0.56 0.61 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment