[DUFU] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1.06%
YoY- 19.35%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 128,630 128,061 115,214 107,613 107,892 4.49%
PBT 2,528 14,940 8,529 12,712 11,223 -31.09%
Tax 327 -2,626 -1,154 -593 -1,069 -
NP 2,855 12,314 7,375 12,119 10,154 -27.16%
-
NP to SH 2,855 12,314 7,375 12,119 10,154 -27.16%
-
Tax Rate -12.94% 17.58% 13.53% 4.66% 9.53% -
Total Cost 125,775 115,747 107,839 95,494 97,738 6.50%
-
Net Worth 88,372 91,839 80,801 73,989 57,145 11.50%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 1,210 1,197 1,348 - -
Div Payout % - 9.83% 16.23% 11.13% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 88,372 91,839 80,801 73,989 57,145 11.50%
NOSH 118,461 121,000 119,705 89,902 81,869 9.66%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.22% 9.62% 6.40% 11.26% 9.41% -
ROE 3.23% 13.41% 9.13% 16.38% 17.77% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 108.58 105.84 96.25 119.70 131.79 -4.72%
EPS 2.41 10.18 6.16 13.48 12.40 -33.58%
DPS 0.00 1.00 1.00 1.50 0.00 -
NAPS 0.746 0.759 0.675 0.823 0.698 1.67%
Adjusted Per Share Value based on latest NOSH - 89,902
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 23.58 23.48 21.12 19.73 19.78 4.48%
EPS 0.52 2.26 1.35 2.22 1.86 -27.26%
DPS 0.00 0.22 0.22 0.25 0.00 -
NAPS 0.162 0.1684 0.1481 0.1357 0.1048 11.49%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.35 0.52 0.39 0.62 0.81 -
P/RPS 0.32 0.49 0.41 0.52 0.61 -14.88%
P/EPS 14.52 5.11 6.33 4.60 6.53 22.09%
EY 6.89 19.57 15.80 21.74 15.31 -18.08%
DY 0.00 1.92 2.56 2.42 0.00 -
P/NAPS 0.47 0.69 0.58 0.75 1.16 -20.20%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/11 17/08/10 10/08/09 26/08/08 - -
Price 0.34 0.50 0.38 0.50 0.00 -
P/RPS 0.31 0.47 0.39 0.42 0.00 -
P/EPS 14.11 4.91 6.17 3.71 0.00 -
EY 7.09 20.35 16.21 26.96 0.00 -
DY 0.00 2.00 2.63 3.00 0.00 -
P/NAPS 0.46 0.66 0.56 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment