[DUFU] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -64.16%
YoY- -37.23%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 53,315 58,691 40,970 38,065 39,752 31,172 25,411 13.13%
PBT 13,496 15,181 9,223 2,773 2,828 218 639 66.21%
Tax -3,131 -3,371 -2,347 -1,136 -220 -19 -140 67.81%
NP 10,365 11,810 6,876 1,637 2,608 199 499 65.75%
-
NP to SH 10,461 11,810 6,876 1,637 2,608 199 499 66.01%
-
Tax Rate 23.20% 22.21% 25.45% 40.97% 7.78% 8.72% 21.91% -
Total Cost 42,950 46,881 34,094 36,428 37,144 30,973 24,912 9.49%
-
Net Worth 181,166 139,143 130,118 116,295 103,094 94,796 85,899 13.23%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 6,204 7,366 5,838 1,875 - - - -
Div Payout % 59.31% 62.37% 84.91% 114.58% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 181,166 139,143 130,118 116,295 103,094 94,796 85,899 13.23%
NOSH 263,205 175,470 175,470 170,520 175,033 180,909 118,809 14.16%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 19.44% 20.12% 16.78% 4.30% 6.56% 0.64% 1.96% -
ROE 5.77% 8.49% 5.28% 1.41% 2.53% 0.21% 0.58% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 21.48 35.85 24.56 22.32 22.71 17.23 21.39 0.06%
EPS 4.20 7.20 4.10 0.96 1.49 0.11 0.42 46.75%
DPS 2.50 4.50 3.50 1.10 0.00 0.00 0.00 -
NAPS 0.73 0.85 0.78 0.682 0.589 0.524 0.723 0.16%
Adjusted Per Share Value based on latest NOSH - 170,520
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.76 10.74 7.50 6.97 7.28 5.71 4.65 13.14%
EPS 1.91 2.16 1.26 0.30 0.48 0.04 0.09 66.35%
DPS 1.14 1.35 1.07 0.34 0.00 0.00 0.00 -
NAPS 0.3316 0.2547 0.2381 0.2128 0.1887 0.1735 0.1572 13.24%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.56 1.00 1.41 0.63 0.285 0.235 0.205 -
P/RPS 7.26 2.79 5.74 2.82 1.25 1.36 0.96 40.08%
P/EPS 37.01 13.86 34.21 65.63 19.13 213.64 48.81 -4.50%
EY 2.70 7.21 2.92 1.52 5.23 0.47 2.05 4.69%
DY 1.60 4.50 2.48 1.75 0.00 0.00 0.00 -
P/NAPS 2.14 1.18 1.81 0.92 0.48 0.45 0.28 40.32%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 07/08/19 07/08/18 28/08/17 29/08/16 27/08/15 27/08/14 27/08/13 -
Price 1.88 1.62 1.48 0.60 0.275 0.265 0.185 -
P/RPS 8.75 4.52 6.03 2.69 1.21 1.54 0.86 47.17%
P/EPS 44.60 22.45 35.91 62.50 18.46 240.91 44.05 0.20%
EY 2.24 4.45 2.79 1.60 5.42 0.42 2.27 -0.22%
DY 1.33 2.78 2.36 1.83 0.00 0.00 0.00 -
P/NAPS 2.58 1.91 1.90 0.88 0.47 0.51 0.26 46.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment