[DUFU] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 8.88%
YoY- 320.04%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 73,410 53,315 58,691 40,970 38,065 39,752 31,172 15.32%
PBT 12,937 13,496 15,181 9,223 2,773 2,828 218 97.37%
Tax -3,124 -3,131 -3,371 -2,347 -1,136 -220 -19 133.87%
NP 9,813 10,365 11,810 6,876 1,637 2,608 199 91.38%
-
NP to SH 9,897 10,461 11,810 6,876 1,637 2,608 199 91.65%
-
Tax Rate 24.15% 23.20% 22.21% 25.45% 40.97% 7.78% 8.72% -
Total Cost 63,597 42,950 46,881 34,094 36,428 37,144 30,973 12.72%
-
Net Worth 225,551 181,166 139,143 130,118 116,295 103,094 94,796 15.52%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 15,378 6,204 7,366 5,838 1,875 - - -
Div Payout % 155.39% 59.31% 62.37% 84.91% 114.58% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 225,551 181,166 139,143 130,118 116,295 103,094 94,796 15.52%
NOSH 263,205 263,205 175,470 175,470 170,520 175,033 180,909 6.44%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 13.37% 19.44% 20.12% 16.78% 4.30% 6.56% 0.64% -
ROE 4.39% 5.77% 8.49% 5.28% 1.41% 2.53% 0.21% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.64 21.48 35.85 24.56 22.32 22.71 17.23 8.82%
EPS 3.90 4.20 7.20 4.10 0.96 1.49 0.11 81.15%
DPS 6.00 2.50 4.50 3.50 1.10 0.00 0.00 -
NAPS 0.88 0.73 0.85 0.78 0.682 0.589 0.524 9.01%
Adjusted Per Share Value based on latest NOSH - 175,470
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.45 9.77 10.76 7.51 6.98 7.29 5.71 15.33%
EPS 1.81 1.92 2.16 1.26 0.30 0.48 0.04 88.66%
DPS 2.82 1.14 1.35 1.07 0.34 0.00 0.00 -
NAPS 0.4134 0.332 0.255 0.2385 0.2131 0.1889 0.1737 15.53%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 4.85 1.56 1.00 1.41 0.63 0.285 0.235 -
P/RPS 16.93 7.26 2.79 5.74 2.82 1.25 1.36 52.17%
P/EPS 125.60 37.01 13.86 34.21 65.63 19.13 213.64 -8.46%
EY 0.80 2.70 7.21 2.92 1.52 5.23 0.47 9.26%
DY 1.24 1.60 4.50 2.48 1.75 0.00 0.00 -
P/NAPS 5.51 2.14 1.18 1.81 0.92 0.48 0.45 51.76%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 04/08/20 07/08/19 07/08/18 28/08/17 29/08/16 27/08/15 27/08/14 -
Price 3.72 1.88 1.62 1.48 0.60 0.275 0.265 -
P/RPS 12.99 8.75 4.52 6.03 2.69 1.21 1.54 42.62%
P/EPS 96.34 44.60 22.45 35.91 62.50 18.46 240.91 -14.15%
EY 1.04 2.24 4.45 2.79 1.60 5.42 0.42 16.29%
DY 1.61 1.33 2.78 2.36 1.83 0.00 0.00 -
P/NAPS 4.23 2.58 1.91 1.90 0.88 0.47 0.51 42.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment