[DUFU] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
04-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -30.03%
YoY- -5.39%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 47,653 91,785 88,221 73,410 53,315 58,691 40,970 2.54%
PBT 5,539 37,608 20,289 12,937 13,496 15,181 9,223 -8.14%
Tax -2,220 -8,349 -4,369 -3,124 -3,131 -3,371 -2,347 -0.92%
NP 3,319 29,259 15,920 9,813 10,365 11,810 6,876 -11.42%
-
NP to SH 3,319 29,259 15,920 9,897 10,461 11,810 6,876 -11.42%
-
Tax Rate 40.08% 22.20% 21.53% 24.15% 23.20% 22.21% 25.45% -
Total Cost 44,334 62,526 72,301 63,597 42,950 46,881 34,094 4.47%
-
Net Worth 339,413 338,643 276,328 225,551 181,166 139,143 130,118 17.31%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 21,213 26,456 19,551 15,378 6,204 7,366 5,838 23.97%
Div Payout % 639.15% 90.42% 122.81% 155.39% 59.31% 62.37% 84.91% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 339,413 338,643 276,328 225,551 181,166 139,143 130,118 17.31%
NOSH 544,125 542,956 535,166 263,205 263,205 175,470 175,470 20.74%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.96% 31.88% 18.05% 13.37% 19.44% 20.12% 16.78% -
ROE 0.98% 8.64% 5.76% 4.39% 5.77% 8.49% 5.28% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.99 17.35 16.92 28.64 21.48 35.85 24.56 -15.41%
EPS 0.60 5.50 3.10 3.90 4.20 7.20 4.10 -27.39%
DPS 4.00 5.00 3.75 6.00 2.50 4.50 3.50 2.24%
NAPS 0.64 0.64 0.53 0.88 0.73 0.85 0.78 -3.24%
Adjusted Per Share Value based on latest NOSH - 263,205
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.75 16.86 16.20 13.48 9.79 10.78 7.53 2.53%
EPS 0.61 5.37 2.92 1.82 1.92 2.17 1.26 -11.38%
DPS 3.90 4.86 3.59 2.82 1.14 1.35 1.07 24.04%
NAPS 0.6234 0.622 0.5075 0.4143 0.3328 0.2556 0.239 17.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.90 2.81 4.54 4.85 1.56 1.00 1.41 -
P/RPS 21.15 16.20 26.83 16.93 7.26 2.79 5.74 24.26%
P/EPS 303.60 50.82 148.68 125.60 37.01 13.86 34.21 43.86%
EY 0.33 1.97 0.67 0.80 2.70 7.21 2.92 -30.45%
DY 2.11 1.78 0.83 1.24 1.60 4.50 2.48 -2.65%
P/NAPS 2.97 4.39 8.57 5.51 2.14 1.18 1.81 8.60%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 01/08/23 02/08/22 03/08/21 04/08/20 07/08/19 07/08/18 28/08/17 -
Price 1.90 3.15 4.46 3.72 1.88 1.62 1.48 -
P/RPS 21.15 18.16 26.36 12.99 8.75 4.52 6.03 23.25%
P/EPS 303.60 56.97 146.06 96.34 44.60 22.45 35.91 42.70%
EY 0.33 1.76 0.68 1.04 2.24 4.45 2.79 -29.92%
DY 2.11 1.59 0.84 1.61 1.33 2.78 2.36 -1.84%
P/NAPS 2.97 4.92 8.42 4.23 2.58 1.91 1.90 7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment