[SUPERLN] YoY Quarter Result on 30-Apr-2007 [#4]

Announcement Date
10-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 257.44%
YoY--%
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 15,784 14,765 17,270 17,724 0 -
PBT 496 -3,196 2,676 7,138 0 -
Tax -190 267 -473 -436 0 -
NP 306 -2,929 2,203 6,702 0 -
-
NP to SH 687 -2,771 2,203 6,702 0 -
-
Tax Rate 38.31% - 17.68% 6.11% - -
Total Cost 15,478 17,694 15,067 11,022 0 -
-
Net Worth 54,456 53,009 54,618 37,403 0 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 54,456 53,009 54,618 37,403 0 -
NOSH 79,255 80,086 80,109 61,317 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 1.94% -19.84% 12.76% 37.81% 0.00% -
ROE 1.26% -5.23% 4.03% 17.92% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 19.92 18.44 21.56 28.91 0.00 -
EPS 0.86 -3.46 2.75 10.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6871 0.6619 0.6818 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,317
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 9.87 9.23 10.79 11.08 0.00 -
EPS 0.43 -1.73 1.38 4.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3404 0.3313 0.3414 0.2338 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 - -
Price 0.43 0.39 0.78 0.79 0.00 -
P/RPS 2.16 2.12 3.62 2.73 0.00 -
P/EPS 49.61 -11.27 28.36 7.23 0.00 -
EY 2.02 -8.87 3.53 13.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 1.14 1.30 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/06/10 29/06/09 23/06/08 10/07/07 - -
Price 0.42 0.40 0.78 0.78 0.00 -
P/RPS 2.11 2.17 3.62 2.70 0.00 -
P/EPS 48.45 -11.56 28.36 7.14 0.00 -
EY 2.06 -8.65 3.53 14.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 1.14 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment