[CITAGLB] YoY Quarter Result on 30-Nov-2013 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 130,172 102,882 59,897 0 20,715 23,820 18,315 36.25%
PBT 10,292 4,333 6,269 0 -85 1,250 713 52.36%
Tax -1,581 -72 -795 0 -3 -362 -210 37.49%
NP 8,711 4,261 5,474 0 -88 888 503 56.80%
-
NP to SH 8,502 4,440 5,474 0 -88 888 503 56.20%
-
Tax Rate 15.36% 1.66% 12.68% - - 28.96% 29.45% -
Total Cost 121,461 98,621 54,423 0 20,803 22,932 17,812 35.36%
-
Net Worth 305,112 263,788 195,196 0 69,422 64,853 64,383 27.81%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 305,112 263,788 195,196 0 69,422 64,853 64,383 27.81%
NOSH 342,822 261,176 212,170 99,333 97,777 99,775 100,600 21.33%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 6.69% 4.14% 9.14% 0.00% -0.42% 3.73% 2.75% -
ROE 2.79% 1.68% 2.80% 0.00% -0.13% 1.37% 0.78% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 37.97 39.39 28.23 0.00 21.19 23.87 18.21 12.28%
EPS 2.48 1.70 2.58 0.00 -0.09 0.89 0.50 28.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.01 0.92 0.00 0.71 0.65 0.64 5.33%
Adjusted Per Share Value based on latest NOSH - 99,333
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 30.69 24.25 14.12 0.00 4.88 5.62 4.32 36.24%
EPS 2.00 1.05 1.29 0.00 -0.02 0.21 0.12 55.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7193 0.6219 0.4602 0.00 0.1637 0.1529 0.1518 27.81%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 31/07/12 29/07/11 30/07/10 -
Price 1.05 1.35 1.87 0.88 0.31 0.30 0.31 -
P/RPS 2.77 3.43 6.62 0.00 1.46 1.26 1.70 8.00%
P/EPS 42.34 79.41 72.48 0.00 -344.44 33.71 62.00 -5.83%
EY 2.36 1.26 1.38 0.00 -0.29 2.97 1.61 6.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.34 2.03 0.00 0.44 0.46 0.48 15.24%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Date 24/01/17 28/01/16 27/01/15 - 21/09/12 21/09/11 21/09/10 -
Price 1.07 1.06 1.51 0.00 0.26 0.31 0.34 -
P/RPS 2.82 2.69 5.35 0.00 1.23 1.30 1.87 6.69%
P/EPS 43.15 62.35 58.53 0.00 -288.89 34.83 68.00 -6.92%
EY 2.32 1.60 1.71 0.00 -0.35 2.87 1.47 7.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.05 1.64 0.00 0.37 0.48 0.53 13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment