[CITAGLB] QoQ Quarter Result on 30-Nov-2013 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
Revenue 23,851 0 22,343 0 22,559 0 20,942 18.99%
PBT 589 0 -569 0 906 0 119 748.46%
Tax 57 0 710 0 -310 0 -111 -
NP 646 0 141 0 596 0 8 35368.48%
-
NP to SH 646 0 141 0 596 0 8 35368.48%
-
Tax Rate -9.68% - - - 34.22% - 93.28% -
Total Cost 23,205 0 22,202 0 21,963 0 20,934 14.76%
-
Net Worth 81,023 0 73,521 0 72,513 58,400 58,400 54.92%
Dividend
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
Net Worth 81,023 0 73,521 0 72,513 58,400 58,400 54.92%
NOSH 109,491 100,714 100,714 99,333 99,333 80,000 80,000 52.13%
Ratio Analysis
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
NP Margin 2.71% 0.00% 0.63% 0.00% 2.64% 0.00% 0.04% -
ROE 0.80% 0.00% 0.19% 0.00% 0.82% 0.00% 0.01% -
Per Share
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
RPS 21.78 0.00 22.18 0.00 22.71 0.00 26.18 -21.80%
EPS 0.59 0.00 0.14 0.00 0.60 0.00 0.01 23214.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.73 0.00 0.73 0.73 0.73 1.83%
Adjusted Per Share Value based on latest NOSH - 99,333
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
RPS 5.62 0.00 5.27 0.00 5.32 0.00 4.94 18.81%
EPS 0.15 0.00 0.03 0.00 0.14 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.00 0.1733 0.00 0.1709 0.1377 0.1377 54.87%
Price Multiplier on Financial Quarter End Date
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
Date 30/04/14 28/02/14 30/01/14 29/11/13 31/10/13 30/08/13 31/07/13 -
Price 0.72 0.82 0.84 0.88 0.92 0.49 0.345 -
P/RPS 3.31 0.00 3.79 0.00 4.05 0.00 1.32 241.82%
P/EPS 122.03 0.00 600.00 0.00 153.33 0.00 3,450.00 -98.85%
EY 0.82 0.00 0.17 0.00 0.65 0.00 0.03 8233.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 1.15 0.00 1.26 0.67 0.47 163.46%
Price Multiplier on Announcement Date
30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 CAGR
Date 19/06/14 - 26/03/14 - 19/12/13 - 26/09/13 -
Price 1.22 0.00 0.81 0.00 0.885 0.00 0.605 -
P/RPS 5.60 0.00 3.65 0.00 3.90 0.00 2.31 226.72%
P/EPS 206.78 0.00 578.57 0.00 147.50 0.00 6,050.00 -98.90%
EY 0.48 0.00 0.17 0.00 0.68 0.00 0.02 6903.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.00 1.11 0.00 1.21 0.00 0.83 150.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment