[SCGM] YoY Quarter Result on 31-Jan-2017 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
15-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- 28.66%
YoY- -1.04%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 51,636 55,637 53,416 45,987 37,263 27,364 24,745 13.03%
PBT 3,638 -507 5,445 7,043 8,881 4,898 4,253 -2.56%
Tax 543 -187 -48 -63 -1,828 -1,050 -974 -
NP 4,181 -694 5,397 6,980 7,053 3,848 3,279 4.13%
-
NP to SH 4,181 -694 5,397 6,980 7,053 3,848 3,279 4.13%
-
Tax Rate -14.93% - 0.88% 0.89% 20.58% 21.44% 22.90% -
Total Cost 47,455 56,331 48,019 39,007 30,210 23,516 21,466 14.12%
-
Net Worth 164,369 164,502 170,585 120,916 106,806 75,816 70,890 15.03%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 963 481 2,898 2,638 3,840 4,000 - -
Div Payout % 23.04% 0.00% 53.70% 37.81% 54.45% 103.95% - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 164,369 164,502 170,585 120,916 106,806 75,816 70,890 15.03%
NOSH 193,599 193,599 193,599 131,947 128,003 80,000 79,975 15.86%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 8.10% -1.25% 10.10% 15.18% 18.93% 14.06% 13.25% -
ROE 2.54% -0.42% 3.16% 5.77% 6.60% 5.08% 4.63% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 26.80 28.86 27.65 34.85 29.11 34.21 30.94 -2.36%
EPS 2.17 -0.36 2.79 5.29 5.51 4.81 4.10 -10.05%
DPS 0.50 0.25 1.50 2.00 3.00 5.00 0.00 -
NAPS 0.853 0.8534 0.8829 0.9164 0.8344 0.9477 0.8864 -0.63%
Adjusted Per Share Value based on latest NOSH - 131,947
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 26.67 28.74 27.59 23.75 19.25 14.13 12.78 13.03%
EPS 2.16 -0.36 2.79 3.61 3.64 1.99 1.69 4.17%
DPS 0.50 0.25 1.50 1.36 1.98 2.07 0.00 -
NAPS 0.849 0.8497 0.8811 0.6246 0.5517 0.3916 0.3662 15.03%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.38 1.26 2.29 3.40 3.05 2.34 0.88 -
P/RPS 5.15 4.37 8.28 9.76 10.48 6.84 2.84 10.42%
P/EPS 63.60 -349.97 81.98 64.27 55.35 48.65 21.46 19.84%
EY 1.57 -0.29 1.22 1.56 1.81 2.06 4.66 -16.57%
DY 0.36 0.20 0.66 0.59 0.98 2.14 0.00 -
P/NAPS 1.62 1.48 2.59 3.71 3.66 2.47 0.99 8.55%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 30/03/20 26/03/19 13/03/18 15/03/17 14/03/16 18/03/15 28/03/14 -
Price 1.37 1.14 1.90 3.82 3.07 2.69 1.12 -
P/RPS 5.11 3.95 6.87 10.96 10.55 7.86 3.62 5.91%
P/EPS 63.14 -316.64 68.02 72.21 55.72 55.93 27.32 14.97%
EY 1.58 -0.32 1.47 1.38 1.79 1.79 3.66 -13.05%
DY 0.36 0.22 0.79 0.52 0.98 1.86 0.00 -
P/NAPS 1.61 1.34 2.15 4.17 3.68 2.84 1.26 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment