[SCGM] YoY Quarter Result on 31-Oct-2020 [#2]

Stock
[SCGM] SCGM BHD
Announcement Date
21-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- 16.26%
YoY- 138.23%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 0 0 72,542 61,011 53,524 57,426 52,106 -
PBT 53 0 9,872 10,740 4,168 2,139 6,091 -50.90%
Tax -224 0 -2,047 -1,130 -134 -488 -835 -17.90%
NP -171 0 7,825 9,610 4,034 1,651 5,256 -
-
NP to SH -171 0 7,825 9,610 4,034 1,651 5,256 -
-
Tax Rate 422.64% - 20.74% 10.52% 3.21% 22.81% 13.71% -
Total Cost 171 0 64,717 51,401 49,490 55,775 46,850 -56.90%
-
Net Worth 117,500 0 198,780 181,180 162,095 166,179 167,968 -5.21%
Dividend
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - 3,273 2,888 1,926 963 2,879 -
Div Payout % - - 41.83% 30.06% 47.77% 58.38% 54.79% -
Equity
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 117,500 0 198,780 181,180 162,095 166,179 167,968 -5.21%
NOSH 193,599 192,561 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 0.00% 0.00% 10.79% 15.75% 7.54% 2.88% 10.09% -
ROE -0.15% 0.00% 3.94% 5.30% 2.49% 0.99% 3.13% -
Per Share
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 0.00 0.00 37.67 31.68 27.78 29.79 27.14 -
EPS -0.09 0.00 4.07 4.99 2.09 0.86 2.74 -
DPS 0.00 0.00 1.70 1.50 1.00 0.50 1.50 -
NAPS 0.6102 0.00 1.0323 0.9409 0.8412 0.8621 0.8749 -5.25%
Adjusted Per Share Value based on latest NOSH - 193,599
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 0.00 0.00 37.47 31.51 27.65 29.66 26.91 -
EPS -0.09 0.00 4.04 4.96 2.08 0.85 2.71 -
DPS 0.00 0.00 1.69 1.49 1.00 0.50 1.49 -
NAPS 0.6069 0.00 1.0268 0.9359 0.8373 0.8584 0.8676 -5.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 28/06/24 30/06/23 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.67 0.59 2.61 2.89 1.28 1.17 2.88 -
P/RPS 0.00 0.00 6.93 9.12 4.61 3.93 10.61 -
P/EPS -754.48 0.00 64.23 57.91 61.14 136.60 105.20 -
EY -0.13 0.00 1.56 1.73 1.64 0.73 0.95 -
DY 0.00 0.00 0.65 0.52 0.78 0.43 0.52 -
P/NAPS 1.10 0.00 2.53 3.07 1.52 1.36 3.29 -15.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 21/08/24 - 28/12/21 21/12/20 09/12/19 13/12/18 07/12/17 -
Price 0.68 0.00 2.42 2.48 1.56 1.27 2.72 -
P/RPS 0.00 0.00 6.42 7.83 5.62 4.26 10.02 -
P/EPS -765.74 0.00 59.55 49.69 74.52 148.28 99.35 -
EY -0.13 0.00 1.68 2.01 1.34 0.67 1.01 -
DY 0.00 0.00 0.70 0.60 0.64 0.39 0.55 -
P/NAPS 1.11 0.00 2.34 2.64 1.85 1.47 3.11 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment