[SKYGATE] YoY Quarter Result on 30-Jun-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 33,110 22,167 28,665 0 -
PBT 4,744 2,625 3,127 0 -
Tax -1,006 -741 -543 0 -
NP 3,738 1,884 2,584 0 -
-
NP to SH 3,738 1,884 2,584 0 -
-
Tax Rate 21.21% 28.23% 17.36% - -
Total Cost 29,372 20,283 26,081 0 -
-
Net Worth 76,027 66,308 54,872 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 76,027 66,308 54,872 0 -
NOSH 105,593 105,251 99,768 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.29% 8.50% 9.01% 0.00% -
ROE 4.92% 2.84% 4.71% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.36 21.06 28.73 0.00 -
EPS 3.54 1.79 2.59 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.63 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 10.36 6.94 8.97 0.00 -
EPS 1.17 0.59 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2379 0.2075 0.1717 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 - -
Price 1.00 0.53 0.54 0.00 -
P/RPS 3.19 2.52 1.88 0.00 -
P/EPS 28.25 29.61 20.85 0.00 -
EY 3.54 3.38 4.80 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.84 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 24/08/10 17/08/09 13/08/08 - -
Price 0.59 0.56 0.57 0.00 -
P/RPS 1.88 2.66 1.98 0.00 -
P/EPS 16.67 31.28 22.01 0.00 -
EY 6.00 3.20 4.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment