[UZMA] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 226.01%
YoY- 207.62%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Revenue 126,705 116,021 102,173 151,753 138,909 82,477 112,732 1.56%
PBT 12,179 14,472 -514 -40,978 20,827 2,070 14,246 -2.06%
Tax -740 -9,069 -3,644 -4,292 -6,141 2,747 -3,023 -17.10%
NP 11,439 5,403 -4,158 -45,270 14,686 4,817 11,223 0.25%
-
NP to SH 10,672 3,886 -3,611 -45,223 11,804 4,579 9,660 1.33%
-
Tax Rate 6.08% 62.67% - - 29.49% -132.71% 21.22% -
Total Cost 115,266 110,618 106,331 197,023 124,223 77,660 101,509 1.70%
-
Net Worth 538,606 513,964 489,643 438,439 480,042 458,264 343,337 6.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Net Worth 538,606 513,964 489,643 438,439 480,042 458,264 343,337 6.18%
NOSH 352,030 352,030 320,028 320,028 320,028 320,028 290,963 2.57%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
NP Margin 9.03% 4.66% -4.07% -29.83% 10.57% 5.84% 9.96% -
ROE 1.98% 0.76% -0.74% -10.31% 2.46% 1.00% 2.81% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
RPS 35.99 32.96 31.93 47.42 43.41 26.64 38.74 -0.97%
EPS 3.03 1.10 -1.13 -14.13 3.69 1.48 3.32 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.46 1.53 1.37 1.50 1.48 1.18 3.52%
Adjusted Per Share Value based on latest NOSH - 352,030
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
RPS 32.72 29.96 26.39 39.19 35.87 21.30 29.11 1.57%
EPS 2.76 1.00 -0.93 -11.68 3.05 1.18 2.49 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3909 1.3273 1.2645 1.1322 1.2397 1.1834 0.8866 6.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 31/12/15 -
Price 0.62 0.385 0.645 0.59 0.695 1.08 2.00 -
P/RPS 1.72 1.17 2.02 1.24 1.60 4.05 5.16 -13.62%
P/EPS 20.45 34.88 -57.16 -4.18 18.84 73.03 60.24 -13.41%
EY 4.89 2.87 -1.75 -23.95 5.31 1.37 1.66 15.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.26 0.42 0.43 0.46 0.73 1.69 -17.20%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Date 25/08/23 30/08/22 27/08/21 27/08/20 28/08/19 30/08/18 25/02/16 -
Price 0.73 0.37 0.67 0.585 0.625 1.23 1.79 -
P/RPS 2.03 1.12 2.10 1.23 1.44 4.62 4.62 -10.38%
P/EPS 24.08 33.52 -59.38 -4.14 16.94 83.17 53.92 -10.18%
EY 4.15 2.98 -1.68 -24.16 5.90 1.20 1.85 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.25 0.44 0.43 0.42 0.83 1.52 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment