[BARAKAH] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 91.45%
YoY- 99.38%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 154,798 235 74 0 2,426 5,859 2,702 1382.46%
PBT -69,915 -111 -197 -228 -2,667 -8,694 -8,336 312.26%
Tax 17,479 28 49 0 0 1,488 2,194 298.38%
NP -52,436 -83 -148 -228 -2,667 -7,206 -6,142 317.17%
-
NP to SH -52,436 -83 -148 -228 -2,666 -7,217 -6,102 318.98%
-
Tax Rate - - - - - - - -
Total Cost 207,234 318 222 228 5,093 13,065 8,844 717.28%
-
Net Worth 41,599 76,775 80,342 78,763 24,800 26,805 35,045 12.09%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 41,599 76,775 80,342 78,763 24,800 26,805 35,045 12.09%
NOSH 173,333 207,500 211,428 207,272 206,666 206,199 206,148 -10.90%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -33.87% -35.32% -200.00% 0.00% -109.93% -122.99% -227.31% -
ROE -126.05% -0.11% -0.18% -0.29% -10.75% -26.92% -17.41% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 89.31 0.11 0.04 0.00 1.17 2.84 1.31 1564.57%
EPS -0.03 -0.04 -0.07 -0.11 -1.29 -3.50 -2.96 -95.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.37 0.38 0.38 0.12 0.13 0.17 25.82%
Adjusted Per Share Value based on latest NOSH - 207,272
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.38 0.02 0.01 0.00 0.24 0.58 0.27 1376.81%
EPS -5.21 -0.01 -0.01 -0.02 -0.26 -0.72 -0.61 317.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0763 0.0798 0.0782 0.0246 0.0266 0.0348 12.08%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.05 0.05 0.07 0.05 0.13 0.14 0.12 -
P/RPS 0.06 44.15 200.00 0.00 11.07 4.93 9.16 -96.48%
P/EPS -0.17 -125.00 -100.00 -45.45 -10.08 -4.00 -4.05 -87.89%
EY -605.03 -0.80 -1.00 -2.20 -9.92 -25.00 -24.67 742.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.14 0.18 0.13 1.08 1.08 0.71 -55.57%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 22/08/11 27/05/11 28/02/11 23/11/10 30/08/10 27/05/10 -
Price 0.07 0.06 0.06 0.06 0.13 0.15 0.14 -
P/RPS 0.08 52.98 171.43 0.00 11.07 5.28 10.68 -96.16%
P/EPS -0.23 -150.00 -85.71 -54.55 -10.08 -4.29 -4.73 -86.65%
EY -432.16 -0.67 -1.17 -1.83 -9.92 -23.33 -21.14 646.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.16 0.16 1.08 1.15 0.82 -49.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment