[BARAKAH] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 54.57%
YoY- -321.01%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 0 14,649 17,122 10,808 189,979 210,241 251,098 -
PBT -756 -26,261 -34,060 -33,344 -69,772 -29,602 2,780 -
Tax -17,304 4,908 7,364 8,776 16,260 7,392 -626 808.70%
NP -18,060 -21,353 -26,696 -24,568 -53,512 -22,210 2,154 -
-
NP to SH -18,031 -21,314 -26,638 -24,408 -53,726 -22,158 2,216 -
-
Tax Rate - - - - - - 22.52% -
Total Cost 18,060 36,002 43,818 35,376 243,491 232,451 248,944 -82.52%
-
Net Worth 49,504 24,752 26,802 35,045 41,249 78,352 96,437 -35.81%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 49,504 24,752 26,802 35,045 41,249 78,352 96,437 -35.81%
NOSH 206,268 206,270 206,176 206,148 206,246 206,191 205,185 0.35%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.00% -145.76% -155.92% -227.31% -28.17% -10.56% 0.86% -
ROE -36.42% -86.11% -99.38% -69.65% -130.25% -28.28% 2.30% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.00 7.10 8.30 5.24 92.11 101.96 122.38 -
EPS -8.74 -10.33 -12.92 -11.84 -26.05 -10.75 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.12 0.13 0.17 0.20 0.38 0.47 -36.03%
Adjusted Per Share Value based on latest NOSH - 206,148
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.00 1.46 1.70 1.07 18.87 20.88 24.94 -
EPS -1.79 -2.12 -2.65 -2.42 -5.34 -2.20 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.0246 0.0266 0.0348 0.041 0.0778 0.0958 -35.79%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.05 0.13 0.14 0.12 0.15 0.40 0.56 -
P/RPS 0.00 1.83 1.69 2.29 0.16 0.39 0.46 -
P/EPS -0.57 -1.26 -1.08 -1.01 -0.58 -3.72 51.85 -
EY -174.83 -79.49 -92.29 -98.67 -173.66 -26.87 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 1.08 1.08 0.71 0.75 1.05 1.19 -68.43%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 23/11/10 30/08/10 27/05/10 25/02/10 03/12/09 28/08/09 -
Price 0.06 0.13 0.15 0.14 0.17 0.22 0.45 -
P/RPS 0.00 1.83 1.81 2.67 0.18 0.22 0.37 -
P/EPS -0.69 -1.26 -1.16 -1.18 -0.65 -2.05 41.67 -
EY -145.69 -79.49 -86.13 -84.57 -153.23 -48.85 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 1.08 1.15 0.82 0.85 0.58 0.96 -59.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment