[TEOSENG] YoY Quarter Result on 30-Jun-2009 [#1]

Stock
[TEOSENG] TEO SENG CAPITAL BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -8.23%
YoY- 159.12%
Quarter Report
Latest QR
Upcoming QR
TEOSENG's Result
TEOSENG's Financial Summary
View:
Show?
Quarter Result
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 65,615 61,275 43,718 41,464 43,882 0 -
PBT 3,309 6,366 5,287 6,572 2,745 0 -
Tax -1,350 -1,649 -1,099 -1,501 -788 0 -
NP 1,959 4,717 4,188 5,071 1,957 0 -
-
NP to SH 1,914 4,760 4,188 5,071 1,957 0 -
-
Tax Rate 40.80% 25.90% 20.79% 22.84% 28.71% - -
Total Cost 63,656 56,558 39,530 36,393 41,925 0 -
-
Net Worth 113,643 103,999 85,222 73,868 43,668 0 -
Dividend
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 3,489 - - - - - -
Div Payout % 182.29% - - - - - -
Equity
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 113,643 103,999 85,222 73,868 43,668 0 -
NOSH 199,375 199,999 200,382 199,645 161,735 0 -
Ratio Analysis
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.99% 7.70% 9.58% 12.23% 4.46% 0.00% -
ROE 1.68% 4.58% 4.91% 6.86% 4.48% 0.00% -
Per Share
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 32.91 30.64 21.82 20.77 27.13 0.00 -
EPS 0.96 2.38 2.09 2.54 1.21 0.00 -
DPS 1.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 0.4253 0.37 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 199,645
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 21.87 20.42 14.57 13.82 14.63 0.00 -
EPS 0.64 1.59 1.40 1.69 0.65 0.00 -
DPS 1.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3788 0.3467 0.2841 0.2462 0.1456 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/03/12 30/06/11 30/06/10 30/06/09 - - -
Price 0.60 0.47 0.46 0.41 0.00 0.00 -
P/RPS 0.00 1.53 2.11 1.97 0.00 0.00 -
P/EPS 0.00 19.75 22.01 16.14 0.00 0.00 -
EY 0.00 5.06 4.54 6.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 1.08 1.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/05/12 24/08/11 17/08/10 19/08/09 24/10/08 - -
Price 0.65 0.48 0.46 0.47 0.00 0.00 -
P/RPS 0.00 1.57 2.11 2.26 0.00 0.00 -
P/EPS 0.00 20.17 22.01 18.50 0.00 0.00 -
EY 0.00 4.96 4.54 5.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.92 1.08 1.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment