[HANDAL] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 26.22%
YoY- -11.53%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 11,912 22,997 30,395 25,657 21,539 23,812 21,945 -9.67%
PBT -1,394 2,698 3,901 1,672 1,298 2,121 4,108 -
Tax 98 -1,040 -1,374 -982 -516 -250 -1,072 -
NP -1,296 1,658 2,527 690 782 1,871 3,036 -
-
NP to SH -1,295 1,658 2,532 698 789 1,824 3,036 -
-
Tax Rate - 38.55% 35.22% 58.73% 39.75% 11.79% 26.10% -
Total Cost 13,208 21,339 27,868 24,967 20,757 21,941 18,909 -5.79%
-
Net Worth 97,410 113,190 110,574 101,527 99,832 102,399 100,683 -0.54%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 97,410 113,190 110,574 101,527 99,832 102,399 100,683 -0.54%
NOSH 160,000 159,423 160,253 158,636 161,020 160,000 154,897 0.54%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -10.88% 7.21% 8.31% 2.69% 3.63% 7.86% 13.83% -
ROE -1.33% 1.46% 2.29% 0.69% 0.79% 1.78% 3.02% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 7.46 14.43 18.97 16.17 13.38 14.88 14.17 -10.13%
EPS -0.81 1.04 1.58 0.44 0.49 1.14 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.71 0.69 0.64 0.62 0.64 0.65 -1.05%
Adjusted Per Share Value based on latest NOSH - 158,636
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.90 5.60 7.41 6.25 5.25 5.80 5.35 -9.69%
EPS -0.32 0.40 0.62 0.17 0.19 0.44 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2374 0.2758 0.2694 0.2474 0.2433 0.2495 0.2453 -0.54%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.23 0.275 0.35 0.44 0.435 0.43 0.61 -
P/RPS 3.08 1.91 1.85 2.72 3.25 2.89 4.31 -5.44%
P/EPS -28.36 26.44 22.15 100.00 88.78 37.72 31.12 -
EY -3.53 3.78 4.51 1.00 1.13 2.65 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.51 0.69 0.70 0.67 0.94 -13.99%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 13/08/12 22/08/11 -
Price 0.21 0.26 0.30 0.505 0.565 0.43 0.48 -
P/RPS 2.82 1.80 1.58 3.12 4.22 2.89 3.39 -3.01%
P/EPS -25.90 25.00 18.99 114.77 115.31 37.72 24.49 -
EY -3.86 4.00 5.27 0.87 0.87 2.65 4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.43 0.79 0.91 0.67 0.74 -12.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment