[HANDAL] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -296.51%
YoY- -178.11%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 19,313 26,252 15,190 11,912 22,997 30,395 25,657 -4.26%
PBT 1,576 697 -1,991 -1,394 2,698 3,901 1,672 -0.90%
Tax -24 0 -4 98 -1,040 -1,374 -982 -43.45%
NP 1,552 697 -1,995 -1,296 1,658 2,527 690 13.26%
-
NP to SH 456 1,285 -1,886 -1,295 1,658 2,532 698 -6.33%
-
Tax Rate 1.52% 0.00% - - 38.55% 35.22% 58.73% -
Total Cost 17,761 25,555 17,185 13,208 21,339 27,868 24,967 -5.09%
-
Net Worth 78,665 104,887 87,829 97,410 113,190 110,574 101,527 -3.84%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 78,665 104,887 87,829 97,410 113,190 110,574 101,527 -3.84%
NOSH 218,826 218,826 160,000 160,000 159,423 160,253 158,636 5.06%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.04% 2.66% -13.13% -10.88% 7.21% 8.31% 2.69% -
ROE 0.58% 1.23% -2.15% -1.33% 1.46% 2.29% 0.69% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.84 12.01 9.51 7.46 14.43 18.97 16.17 -8.85%
EPS 0.21 0.32 -1.18 -0.81 1.04 1.58 0.44 -10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.48 0.55 0.61 0.71 0.69 0.64 -8.45%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.71 6.40 3.70 2.90 5.60 7.41 6.25 -4.25%
EPS 0.11 0.31 -0.46 -0.32 0.40 0.62 0.17 -6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1917 0.2556 0.214 0.2374 0.2758 0.2694 0.2474 -3.84%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.27 0.36 0.32 0.23 0.275 0.35 0.44 -
P/RPS 3.05 3.00 3.36 3.08 1.91 1.85 2.72 1.77%
P/EPS 129.38 61.22 -27.09 -28.36 26.44 22.15 100.00 4.03%
EY 0.77 1.63 -3.69 -3.53 3.78 4.51 1.00 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.58 0.38 0.39 0.51 0.69 1.28%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/03/21 26/02/20 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 -
Price 0.235 0.395 0.35 0.21 0.26 0.30 0.505 -
P/RPS 2.66 3.29 3.68 2.82 1.80 1.58 3.12 -2.42%
P/EPS 112.61 67.17 -29.63 -25.90 25.00 18.99 114.77 -0.29%
EY 0.89 1.49 -3.37 -3.86 4.00 5.27 0.87 0.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.64 0.34 0.37 0.43 0.79 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment