[HANDAL] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
05-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 2.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 22,467 23,218 30,059 15,079 0 -
PBT 1,640 2,734 5,453 4,087 0 -
Tax -189 -695 -1,250 -1,168 0 -
NP 1,451 2,039 4,203 2,919 0 -
-
NP to SH 1,457 2,079 4,203 2,919 0 -
-
Tax Rate 11.52% 25.42% 22.92% 28.58% - -
Total Cost 21,016 21,179 25,856 12,160 0 -
-
Net Worth 102,470 100,799 67,499 48,790 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 102,470 100,799 67,499 48,790 0 -
NOSH 160,109 157,499 89,999 84,121 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 6.46% 8.78% 13.98% 19.36% 0.00% -
ROE 1.42% 2.06% 6.23% 5.98% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.03 14.74 33.40 17.93 0.00 -
EPS 0.91 1.32 4.67 3.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.75 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,121
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 5.47 5.65 7.32 3.67 0.00 -
EPS 0.35 0.51 1.02 0.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2495 0.2455 0.1644 0.1188 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 - -
Price 0.43 0.41 0.92 1.11 0.00 -
P/RPS 3.06 2.78 2.75 6.19 0.00 -
P/EPS 47.25 31.06 19.70 31.99 0.00 -
EY 2.12 3.22 5.08 3.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 1.23 1.91 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 06/11/12 22/11/11 24/11/10 05/11/09 - -
Price 0.41 0.46 1.05 1.06 0.00 -
P/RPS 2.92 3.12 3.14 5.91 0.00 -
P/EPS 45.05 34.85 22.48 30.55 0.00 -
EY 2.22 2.87 4.45 3.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 1.40 1.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment