[HANDAL] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
05-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 102.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 81,050 66,081 48,958 23,671 8,592 843.31%
PBT 20,630 17,431 13,768 7,578 3,491 490.94%
Tax -5,261 -4,582 -3,750 -1,821 -653 705.66%
NP 15,369 12,849 10,018 5,757 2,838 441.54%
-
NP to SH 15,369 12,849 10,018 5,757 2,838 441.54%
-
Tax Rate 25.50% 26.29% 27.24% 24.03% 18.71% -
Total Cost 65,681 53,232 38,940 17,914 5,754 1041.48%
-
Net Worth 64,836 80,885 56,739 48,790 23,760 172.87%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 64,836 80,885 56,739 48,790 23,760 172.87%
NOSH 90,050 122,554 90,063 84,121 44,000 104.65%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 18.96% 19.44% 20.46% 24.32% 33.03% -
ROE 23.70% 15.89% 17.66% 11.80% 11.94% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 90.01 53.92 54.36 28.14 19.53 360.88%
EPS 17.07 10.48 11.12 6.84 6.45 164.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.66 0.63 0.58 0.54 33.33%
Adjusted Per Share Value based on latest NOSH - 84,121
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.74 16.09 11.92 5.76 2.09 844.49%
EPS 3.74 3.13 2.44 1.40 0.69 442.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1579 0.197 0.1382 0.1188 0.0579 172.71%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 - -
Price 0.64 0.79 0.81 1.11 0.00 -
P/RPS 0.71 1.47 1.49 3.94 0.00 -
P/EPS 3.75 7.54 7.28 16.22 0.00 -
EY 26.67 13.27 13.73 6.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.20 1.29 1.91 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/08/10 27/05/10 - - - -
Price 0.76 0.68 0.00 0.00 0.00 -
P/RPS 0.84 1.26 0.00 0.00 0.00 -
P/EPS 4.45 6.49 0.00 0.00 0.00 -
EY 22.46 15.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.03 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment