[HANDAL] YoY Quarter Result on 31-Mar-2018

Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -6093.75%
YoY- -245.52%
View:
Show?
Quarter Result
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Revenue 9,633 11,738 9,131 14,107 24,772 -18.03%
PBT -1,722 -3,326 -3,893 -935 2,230 -
Tax 0 -208 736 -32 -2,216 -
NP -1,722 -3,534 -3,157 -967 14 -
-
NP to SH 2,355 -1,992 -3,146 -959 16 185.97%
-
Tax Rate - - - - 99.37% -
Total Cost 11,355 15,272 12,288 15,074 24,758 -15.13%
-
Net Worth 56,037 76,260 78,570 95,814 95,814 -10.67%
Dividend
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Net Worth 56,037 76,260 78,570 95,814 95,814 -10.67%
NOSH 240,677 231,091 231,091 160,000 160,000 8.97%
Ratio Analysis
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
NP Margin -17.88% -30.11% -34.57% -6.85% 0.06% -
ROE 4.20% -2.61% -4.00% -1.00% 0.02% -
Per Share
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
RPS 4.13 5.08 3.95 8.83 15.51 -24.31%
EPS 1.01 -0.86 -1.36 -0.60 0.01 164.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.33 0.34 0.60 0.60 -17.54%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
RPS 2.35 2.86 2.22 3.44 6.03 -17.99%
EPS 0.57 -0.49 -0.77 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1857 0.1913 0.2333 0.2333 -10.66%
Price Multiplier on Financial Quarter End Date
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Date 30/09/22 31/12/21 30/09/21 30/03/18 29/12/17 -
Price 0.13 0.20 0.24 0.25 0.23 -
P/RPS 3.15 3.94 6.07 2.83 1.48 17.23%
P/EPS 12.89 -23.20 -17.63 -41.63 2,295.54 -66.40%
EY 7.76 -4.31 -5.67 -2.40 0.04 203.09%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.71 0.42 0.38 7.67%
Price Multiplier on Announcement Date
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Date 30/11/22 28/02/22 26/11/21 16/05/18 28/02/18 -
Price 0.15 0.17 0.21 0.335 0.24 -
P/RPS 3.64 3.35 5.31 3.79 1.55 19.68%
P/EPS 14.87 -19.72 -15.43 -55.78 2,395.35 -65.68%
EY 6.72 -5.07 -6.48 -1.79 0.04 194.04%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.52 0.62 0.56 0.40 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment