[HANDAL] YoY Annualized Quarter Result on 31-Mar-2018

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -62.06%
YoY- -245.52%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Revenue 40,000 41,738 36,524 56,428 63,644 -9.31%
PBT -32,483 -14,438 -15,572 -3,740 -28 341.63%
Tax 1,554 1,056 2,944 -128 -2,342 -
NP -30,929 -13,382 -12,628 -3,868 -2,370 71.72%
-
NP to SH -26,854 -10,276 -12,584 -3,836 -2,367 66.73%
-
Tax Rate - - - - - -
Total Cost 70,929 55,120 49,152 60,296 66,014 1.52%
-
Net Worth 56,037 76,260 78,570 95,814 95,814 -10.67%
Dividend
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Net Worth 56,037 76,260 78,570 95,814 95,814 -10.67%
NOSH 240,677 231,091 231,091 160,000 160,000 8.97%
Ratio Analysis
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
NP Margin -77.32% -32.06% -34.57% -6.85% -3.72% -
ROE -47.92% -13.47% -16.02% -4.00% -2.47% -
Per Share
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
RPS 17.13 18.06 15.81 35.34 39.85 -16.28%
EPS -11.50 -4.44 -5.44 -2.40 -1.48 53.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.33 0.34 0.60 0.60 -17.54%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
RPS 9.75 10.17 8.90 13.75 15.51 -9.30%
EPS -6.54 -2.50 -3.07 -0.93 -0.58 66.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1858 0.1915 0.2335 0.2335 -10.68%
Price Multiplier on Financial Quarter End Date
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Date 30/09/22 31/12/21 30/09/21 30/03/18 29/12/17 -
Price 0.13 0.20 0.24 0.25 0.23 -
P/RPS 0.76 1.11 1.52 0.71 0.58 5.85%
P/EPS -1.13 -4.50 -4.41 -10.41 -15.52 -42.39%
EY -88.47 -22.23 -22.69 -9.61 -6.44 73.59%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.71 0.42 0.38 7.67%
Price Multiplier on Announcement Date
30/09/22 31/12/21 30/09/21 31/03/18 31/12/17 CAGR
Date 30/11/22 28/02/22 26/11/21 16/05/18 28/02/18 -
Price 0.15 0.17 0.21 0.335 0.24 -
P/RPS 0.88 0.94 1.33 0.95 0.60 8.39%
P/EPS -1.30 -3.82 -3.86 -13.95 -16.19 -41.19%
EY -76.67 -26.16 -25.93 -7.17 -6.18 69.90%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.52 0.62 0.56 0.40 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment