[DIALOG] YoY Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 10.88%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 113,026 83,119 81,804 84,454 -0.29%
PBT 28,260 16,217 12,659 9,601 -1.10%
Tax -8,170 -5,818 -3,589 -500 -2.83%
NP 20,090 10,399 9,070 9,101 -0.81%
-
NP to SH 20,090 10,399 9,070 9,101 -0.81%
-
Tax Rate 28.91% 35.88% 28.35% 5.21% -
Total Cost 92,936 72,720 72,734 75,353 -0.21%
-
Net Worth 188,343 139,226 99,606 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 4,185 - 3,023 - -100.00%
Div Payout % 20.83% - 33.33% - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 188,343 139,226 99,606 0 -100.00%
NOSH 104,635 85,942 60,466 59,875 -0.57%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 17.77% 12.51% 11.09% 10.78% -
ROE 10.67% 7.47% 9.11% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 108.02 96.72 135.29 141.05 0.27%
EPS 19.20 12.10 15.00 15.20 -0.24%
DPS 4.00 0.00 5.00 0.00 -100.00%
NAPS 1.80 1.62 1.6473 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,875
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.00 1.47 1.45 1.50 -0.29%
EPS 0.36 0.18 0.16 0.16 -0.83%
DPS 0.07 0.00 0.05 0.00 -100.00%
NAPS 0.0334 0.0247 0.0176 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.58 0.44 1.18 0.00 -
P/RPS 0.54 0.45 0.87 0.00 -100.00%
P/EPS 3.02 3.64 7.87 0.00 -100.00%
EY 33.10 27.50 12.71 0.00 -100.00%
DY 6.90 0.00 4.24 0.00 -100.00%
P/NAPS 0.32 0.27 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 14/05/02 08/05/01 26/04/00 - -
Price 0.61 0.44 1.04 0.00 -
P/RPS 0.56 0.45 0.77 0.00 -100.00%
P/EPS 3.18 3.64 6.93 0.00 -100.00%
EY 31.48 27.50 14.42 0.00 -100.00%
DY 6.56 0.00 4.81 0.00 -100.00%
P/NAPS 0.34 0.27 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment