[DIALOG] QoQ Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 10.88%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 77,450 72,897 79,534 84,454 76,673 70,775 7.46%
PBT 11,235 9,861 11,592 9,601 8,430 7,780 34.11%
Tax -3,304 -3,310 -863 -500 -222 -148 1094.68%
NP 7,931 6,551 10,729 9,101 8,208 7,632 3.11%
-
NP to SH 7,931 6,551 10,729 9,101 8,208 7,632 3.11%
-
Tax Rate 29.41% 33.57% 7.44% 5.21% 2.63% 1.90% -
Total Cost 69,519 66,346 68,805 75,353 68,465 63,143 7.98%
-
Net Worth 91,579 83,244 234,959 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - 8,990 - - - -
Div Payout % - - 83.80% - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 91,579 83,244 234,959 0 0 0 -
NOSH 36,214 36,193 59,938 59,875 35,842 35,830 0.85%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.24% 8.99% 13.49% 10.78% 10.71% 10.78% -
ROE 8.66% 7.87% 4.57% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 213.86 201.41 132.69 141.05 213.91 197.52 6.55%
EPS 21.90 18.10 17.90 15.20 22.90 21.30 2.24%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 2.5288 2.30 3.92 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,875
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.37 1.29 1.41 1.50 1.36 1.25 7.59%
EPS 0.14 0.12 0.19 0.16 0.15 0.14 0.00%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.0162 0.0147 0.0416 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 09/02/00 26/10/99 - - - - -
Price 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.80 0.00 0.00 0.00 0.00 0.00 -
EY 17.24 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment