[TOMYPAK] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -131.15%
YoY- -106.85%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 29,146 30,043 25,556 22,744 23,176 19,096 0 -100.00%
PBT -728 281 722 -57 832 472 0 -100.00%
Tax -5 -4 0 57 0 0 0 -100.00%
NP -733 277 722 0 832 472 0 -100.00%
-
NP to SH -733 277 722 -57 832 472 0 -100.00%
-
Tax Rate - 1.42% 0.00% - 0.00% 0.00% - -
Total Cost 29,879 29,766 24,834 22,744 22,344 18,624 0 -100.00%
-
Net Worth 44,460 47,772 48,665 53,265 54,668 52,776 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 44,460 47,772 48,665 53,265 54,668 52,776 0 -100.00%
NOSH 40,054 40,144 39,889 19,655 19,952 19,915 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.51% 0.92% 2.83% 0.00% 3.59% 2.47% 0.00% -
ROE -1.65% 0.58% 1.48% -0.11% 1.52% 0.89% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 72.77 74.84 64.07 115.72 116.16 95.88 0.00 -100.00%
EPS -1.83 0.69 1.81 -0.29 4.17 2.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.19 1.22 2.71 2.74 2.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,655
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.76 6.97 5.93 5.28 5.38 4.43 0.00 -100.00%
EPS -0.17 0.06 0.17 -0.01 0.19 0.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1108 0.1129 0.1236 0.1268 0.1224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.22 0.35 0.29 0.86 0.67 1.35 0.00 -
P/RPS 0.30 0.47 0.45 0.74 0.58 1.41 0.00 -100.00%
P/EPS -12.02 50.72 16.02 -296.55 16.07 56.96 0.00 -100.00%
EY -8.32 1.97 6.24 -0.34 6.22 1.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.24 0.32 0.24 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 20/08/04 28/08/03 29/08/02 03/10/01 25/08/00 - -
Price 0.25 0.28 0.42 0.90 0.68 1.16 0.00 -
P/RPS 0.34 0.37 0.66 0.78 0.59 1.21 0.00 -100.00%
P/EPS -13.66 40.58 23.20 -310.34 16.31 48.95 0.00 -100.00%
EY -7.32 2.46 4.31 -0.32 6.13 2.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.34 0.33 0.25 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment