[TOMYPAK] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -131.15%
YoY- -106.85%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 23,658 22,106 23,297 22,744 22,011 21,014 22,767 2.59%
PBT 402 -6,185 379 -57 183 -496 915 -42.23%
Tax 0 -759 0 57 0 496 0 -
NP 402 -6,944 379 0 183 0 915 -42.23%
-
NP to SH 402 -6,944 379 -57 183 -496 915 -42.23%
-
Tax Rate 0.00% - 0.00% - 0.00% - 0.00% -
Total Cost 23,256 29,050 22,918 22,744 21,828 21,014 21,852 4.24%
-
Net Worth 48,200 47,654 54,456 53,265 53,905 53,783 54,421 -7.78%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 48,200 47,654 54,456 53,265 53,905 53,783 54,421 -7.78%
NOSH 20,000 19,939 19,947 19,655 19,891 19,919 19,934 0.22%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.70% -31.41% 1.63% 0.00% 0.83% 0.00% 4.02% -
ROE 0.83% -14.57% 0.70% -0.11% 0.34% -0.92% 1.68% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 118.29 110.87 116.79 115.72 110.66 105.49 114.21 2.36%
EPS 2.01 -17.41 1.90 -0.29 0.92 -2.49 4.59 -42.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.39 2.73 2.71 2.71 2.70 2.73 -7.98%
Adjusted Per Share Value based on latest NOSH - 19,655
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.49 5.13 5.40 5.28 5.11 4.87 5.28 2.63%
EPS 0.09 -1.61 0.09 -0.01 0.04 -0.12 0.21 -43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.1105 0.1263 0.1236 0.125 0.1248 0.1262 -7.76%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.66 0.64 0.74 0.86 0.95 0.85 0.66 -
P/RPS 0.56 0.58 0.63 0.74 0.86 0.81 0.58 -2.31%
P/EPS 32.84 -1.84 38.95 -296.55 103.26 -34.14 14.38 73.50%
EY 3.05 -54.42 2.57 -0.34 0.97 -2.93 6.95 -42.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.27 0.32 0.35 0.31 0.24 8.17%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 27/02/03 28/11/02 29/08/02 29/05/02 27/02/02 05/12/01 -
Price 0.28 0.67 0.74 0.90 0.90 0.88 0.83 -
P/RPS 0.24 0.60 0.63 0.78 0.81 0.83 0.73 -52.39%
P/EPS 13.93 -1.92 38.95 -310.34 97.83 -35.34 18.08 -15.97%
EY 7.18 -51.98 2.57 -0.32 1.02 -2.83 5.53 19.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.28 0.27 0.33 0.33 0.33 0.30 -45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment