[YINSON] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 91,099 64,872 40,286 16,812 0 -100.00%
PBT 453 813 661 506 0 -100.00%
Tax -12 -372 -220 -177 0 -100.00%
NP 441 441 441 329 0 -100.00%
-
NP to SH 105 396 441 329 0 -100.00%
-
Tax Rate 2.65% 45.76% 33.28% 34.98% - -
Total Cost 90,658 64,431 39,845 16,483 0 -100.00%
-
Net Worth 36,622 36,391 18,666 36,189 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 195 - - - - -100.00%
Div Payout % 186.34% - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 36,622 36,391 18,666 36,189 0 -100.00%
NOSH 19,795 19,565 18,666 19,352 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.48% 0.68% 1.09% 1.96% 0.00% -
ROE 0.29% 1.09% 2.36% 0.91% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 460.19 331.57 215.82 86.87 0.00 -100.00%
EPS 0.53 2.02 2.36 1.70 0.00 -100.00%
DPS 0.99 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.85 1.86 1.00 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,352
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 2.86 2.04 1.26 0.53 0.00 -100.00%
EPS 0.00 0.01 0.01 0.01 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0115 0.0114 0.0059 0.0114 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 2.85 1.96 0.00 0.00 0.00 -
P/RPS 0.62 0.59 0.00 0.00 0.00 -100.00%
P/EPS 537.32 96.84 0.00 0.00 0.00 -100.00%
EY 0.19 1.03 0.00 0.00 0.00 -100.00%
DY 0.35 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/06/00 - - - - -
Price 2.32 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 437.40 0.00 0.00 0.00 0.00 -100.00%
EY 0.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment