[AHB] QoQ Quarter Result on 30-Jun-2007 [#4]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -1815.31%
YoY- -249.12%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 5,612 6,616 7,503 3,841 13,281 15,360 12,556 -41.51%
PBT 140 176 479 -9,875 568 1,267 862 -70.19%
Tax 0 0 0 0 0 0 0 -
NP 140 176 479 -9,875 568 1,267 862 -70.19%
-
NP to SH 162 175 479 -10,086 588 1,297 912 -68.36%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 5,472 6,440 7,024 13,716 12,713 14,093 11,694 -39.69%
-
Net Worth 15,082 12,833 12,501 14,441 22,170 21,756 20,499 -18.48%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 15,082 12,833 12,501 14,441 22,170 21,756 20,499 -18.48%
NOSH 55,862 48,611 47,900 48,138 48,196 41,838 41,834 21.24%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.49% 2.66% 6.38% -257.09% 4.28% 8.25% 6.87% -
ROE 1.07% 1.36% 3.83% -69.84% 2.65% 5.96% 4.45% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.05 13.61 15.66 7.98 27.56 36.71 30.01 -51.74%
EPS 0.29 0.36 1.00 -23.08 1.22 3.10 2.18 -73.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.264 0.261 0.30 0.46 0.52 0.49 -32.76%
Adjusted Per Share Value based on latest NOSH - 48,138
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.75 0.89 1.01 0.52 1.78 2.06 1.69 -41.78%
EPS 0.02 0.02 0.06 -1.36 0.08 0.17 0.12 -69.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0172 0.0168 0.0194 0.0298 0.0292 0.0275 -18.30%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.15 0.12 0.16 0.22 0.31 0.28 0.25 -
P/RPS 1.49 0.88 1.02 2.76 1.12 0.76 0.83 47.65%
P/EPS 51.72 33.33 16.00 -1.05 25.41 9.03 11.47 172.68%
EY 1.93 3.00 6.25 -95.24 3.94 11.07 8.72 -63.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.61 0.73 0.67 0.54 0.51 6.42%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 05/12/06 -
Price 0.17 0.14 0.12 0.19 0.25 0.33 0.38 -
P/RPS 1.69 1.03 0.77 2.38 0.91 0.90 1.27 20.96%
P/EPS 58.62 38.89 12.00 -0.91 20.49 10.65 17.43 124.30%
EY 1.71 2.57 8.33 -110.27 4.88 9.39 5.74 -55.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.46 0.63 0.54 0.63 0.78 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment