[AHB] QoQ Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 61.29%
YoY- 23.71%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 835 8,843 1,231 3,853 3,785 3,054 1,304 -25.68%
PBT -3,595 -9,286 -3,696 -661 -4,712 -963 -2,348 32.80%
Tax 0 0 0 0 0 0 0 -
NP -3,595 -9,286 -3,696 -661 -4,712 -963 -2,348 32.80%
-
NP to SH -3,595 -9,286 -3,696 -661 -4,712 -963 -2,348 32.80%
-
Tax Rate - - - - - - - -
Total Cost 4,430 18,129 4,927 4,514 8,497 4,017 3,652 13.72%
-
Net Worth 36,785 40,502 25,722 27,433 28,740 33,741 34,124 5.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 36,785 40,502 25,722 27,433 28,740 33,741 34,124 5.12%
NOSH 608,315 608,315 395,307 375,692 375,692 375,692 374,106 38.23%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -430.54% -105.01% -300.24% -17.16% -124.49% -31.53% -180.06% -
ROE -9.77% -22.93% -14.37% -2.41% -16.40% -2.85% -6.88% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.18 2.12 0.33 1.03 1.11 0.92 0.41 -42.20%
EPS -0.77 -2.22 -0.98 -0.18 -1.38 -0.29 -0.73 3.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.097 0.068 0.073 0.084 0.102 0.106 -17.78%
Adjusted Per Share Value based on latest NOSH - 608,315
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.12 1.31 0.18 0.57 0.56 0.45 0.19 -26.36%
EPS -0.53 -1.37 -0.55 -0.10 -0.70 -0.14 -0.35 31.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0599 0.038 0.0406 0.0425 0.0499 0.0504 5.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.14 0.155 0.105 0.12 0.11 0.14 0.19 -
P/RPS 78.07 7.32 32.27 11.70 9.94 15.16 46.91 40.39%
P/EPS -18.13 -6.97 -10.75 -68.23 -7.99 -48.09 -26.05 -21.44%
EY -5.51 -14.35 -9.31 -1.47 -12.52 -2.08 -3.84 27.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.60 1.54 1.64 1.31 1.37 1.79 -0.74%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 24/08/23 24/05/23 24/02/23 30/11/22 24/08/22 27/05/22 -
Price 0.135 0.14 0.165 0.115 0.105 0.14 0.18 -
P/RPS 75.28 6.61 50.70 11.22 9.49 15.16 44.44 42.05%
P/EPS -17.49 -6.30 -16.89 -65.38 -7.62 -48.09 -24.68 -20.49%
EY -5.72 -15.88 -5.92 -1.53 -13.12 -2.08 -4.05 25.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.44 2.43 1.58 1.25 1.37 1.70 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment