[KEN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
11-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2.15%
YoY- -42.44%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 51,082 27,384 16,630 14,217 14,788 13,393 24,015 13.39%
PBT 33,352 17,788 5,644 5,042 8,638 5,266 7,731 27.57%
Tax -7,799 -4,245 -1,486 -1,095 -1,781 -1,123 -2,001 25.43%
NP 25,553 13,543 4,158 3,947 6,857 4,143 5,730 28.28%
-
NP to SH 25,552 13,543 4,158 3,947 6,857 4,143 5,730 28.28%
-
Tax Rate 23.38% 23.86% 26.33% 21.72% 20.62% 21.33% 25.88% -
Total Cost 25,529 13,841 12,472 10,270 7,931 9,250 18,285 5.71%
-
Net Worth 328,186 272,595 234,783 200,938 177,707 158,725 149,087 14.04%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 328,186 272,595 234,783 200,938 177,707 158,725 149,087 14.04%
NOSH 191,720 191,720 179,224 179,409 179,502 89,675 89,811 13.46%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 50.02% 49.46% 25.00% 27.76% 46.37% 30.93% 23.86% -
ROE 7.79% 4.97% 1.77% 1.96% 3.86% 2.61% 3.84% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.48 15.27 9.28 7.92 8.24 14.93 26.74 1.05%
EPS 14.25 7.55 2.32 2.20 3.82 4.62 6.38 14.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.52 1.31 1.12 0.99 1.77 1.66 1.63%
Adjusted Per Share Value based on latest NOSH - 179,409
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 26.64 14.28 8.67 7.42 7.71 6.99 12.53 13.38%
EPS 13.33 7.06 2.17 2.06 3.58 2.16 2.99 28.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7118 1.4218 1.2246 1.0481 0.9269 0.8279 0.7776 14.04%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.83 0.95 0.94 1.17 1.00 1.38 1.13 -
P/RPS 2.91 6.22 10.13 14.76 12.14 9.24 4.23 -6.04%
P/EPS 5.83 12.58 40.52 53.18 26.18 29.87 17.71 -16.89%
EY 17.17 7.95 2.47 1.88 3.82 3.35 5.65 20.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.72 1.04 1.01 0.78 0.68 -6.64%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 21/08/17 16/08/16 11/08/15 22/07/14 01/08/13 30/08/12 -
Price 0.83 0.92 0.94 0.98 1.00 1.53 1.24 -
P/RPS 2.91 6.03 10.13 12.37 12.14 10.24 4.64 -7.47%
P/EPS 5.83 12.18 40.52 44.55 26.18 33.12 19.44 -18.17%
EY 17.17 8.21 2.47 2.24 3.82 3.02 5.15 22.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.72 0.88 1.01 0.86 0.75 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment