[SUNCRN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 106.26%
YoY- 6.57%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 16,905 75,073 56,850 37,136 17,103 60,319 43,020 0.95%
PBT 382 4,593 4,031 2,916 1,255 4,975 3,382 2.23%
Tax -83 -900 -907 -841 -249 0 0 -100.00%
NP 299 3,693 3,124 2,075 1,006 4,975 3,382 2.49%
-
NP to SH 299 3,693 3,124 2,075 1,006 4,975 3,382 2.49%
-
Tax Rate 21.73% 19.60% 22.50% 28.84% 19.84% 0.00% 0.00% -
Total Cost 16,606 71,380 53,726 35,061 16,097 55,344 39,638 0.88%
-
Net Worth 46,643 45,821 46,996 46,414 45,620 43,818 45,756 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,949 - - - 2,870 - -
Div Payout % - 52.80% - - - 57.69% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 46,643 45,821 46,996 46,414 45,620 43,818 45,756 -0.01%
NOSH 19,933 19,498 19,500 19,501 19,496 19,134 19,894 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.77% 4.92% 5.50% 5.59% 5.88% 8.25% 7.86% -
ROE 0.64% 8.06% 6.65% 4.47% 2.21% 11.35% 7.39% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 84.81 385.02 291.53 190.42 87.73 315.24 216.24 0.95%
EPS 1.50 18.94 16.00 10.64 5.20 25.51 17.00 2.49%
DPS 0.00 10.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 2.34 2.35 2.41 2.38 2.34 2.29 2.30 -0.01%
Adjusted Per Share Value based on latest NOSH - 19,507
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 44.01 195.44 148.00 96.68 44.53 157.03 112.00 0.95%
EPS 0.78 9.61 8.13 5.40 2.62 12.95 8.80 2.48%
DPS 0.00 5.08 0.00 0.00 0.00 7.47 0.00 -
NAPS 1.2143 1.1929 1.2235 1.2083 1.1877 1.1408 1.1912 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.34 4.88 4.90 4.90 5.30 0.00 0.00 -
P/RPS 3.94 1.27 1.68 2.57 6.04 0.00 0.00 -100.00%
P/EPS 222.67 25.77 30.59 46.05 102.71 0.00 0.00 -100.00%
EY 0.45 3.88 3.27 2.17 0.97 0.00 0.00 -100.00%
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.08 2.03 2.06 2.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 27/11/00 21/08/00 16/05/00 21/02/00 16/11/99 -
Price 3.08 3.14 4.34 4.80 5.25 4.70 0.00 -
P/RPS 3.63 0.82 1.49 2.52 5.98 1.49 0.00 -100.00%
P/EPS 205.33 16.58 27.09 45.11 101.74 18.08 0.00 -100.00%
EY 0.49 6.03 3.69 2.22 0.98 5.53 0.00 -100.00%
DY 0.00 3.18 0.00 0.00 0.00 3.19 0.00 -
P/NAPS 1.32 1.34 1.80 2.02 2.24 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment