[SUNCRN] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 3.13%
YoY- 6.57%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 67,620 75,073 75,800 74,272 68,412 60,319 57,360 -0.16%
PBT 1,528 4,593 5,374 5,832 5,020 4,975 4,509 1.10%
Tax -332 -900 -1,209 -1,682 -996 0 0 -100.00%
NP 1,196 3,693 4,165 4,150 4,024 4,975 4,509 1.35%
-
NP to SH 1,196 3,693 4,165 4,150 4,024 4,975 4,509 1.35%
-
Tax Rate 21.73% 19.60% 22.50% 28.84% 19.84% 0.00% 0.00% -
Total Cost 66,424 71,380 71,634 70,122 64,388 55,344 52,850 -0.23%
-
Net Worth 46,643 45,821 46,996 46,414 45,620 43,818 45,756 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,949 - - - 2,870 - -
Div Payout % - 52.80% - - - 57.69% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 46,643 45,821 46,996 46,414 45,620 43,818 45,756 -0.01%
NOSH 19,933 19,498 19,500 19,501 19,496 19,134 19,894 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.77% 4.92% 5.50% 5.59% 5.88% 8.25% 7.86% -
ROE 2.56% 8.06% 8.86% 8.94% 8.82% 11.35% 9.86% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 339.23 385.02 388.71 380.85 350.90 315.24 288.33 -0.16%
EPS 6.00 18.94 21.33 21.28 20.80 25.51 22.67 1.35%
DPS 0.00 10.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 2.34 2.35 2.41 2.38 2.34 2.29 2.30 -0.01%
Adjusted Per Share Value based on latest NOSH - 19,507
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 176.04 195.44 197.34 193.36 178.10 157.03 149.33 -0.16%
EPS 3.11 9.61 10.84 10.80 10.48 12.95 11.74 1.35%
DPS 0.00 5.08 0.00 0.00 0.00 7.47 0.00 -
NAPS 1.2143 1.1929 1.2235 1.2083 1.1877 1.1408 1.1912 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.34 4.88 4.90 4.90 5.30 0.00 0.00 -
P/RPS 0.98 1.27 1.26 1.29 1.51 0.00 0.00 -100.00%
P/EPS 55.67 25.77 22.94 23.03 25.68 0.00 0.00 -100.00%
EY 1.80 3.88 4.36 4.34 3.89 0.00 0.00 -100.00%
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.08 2.03 2.06 2.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 27/11/00 21/08/00 16/05/00 21/02/00 16/11/99 -
Price 3.08 3.14 4.34 4.80 5.25 4.70 0.00 -
P/RPS 0.91 0.82 1.12 1.26 1.50 1.49 0.00 -100.00%
P/EPS 51.33 16.58 20.32 22.56 25.44 18.08 0.00 -100.00%
EY 1.95 6.03 4.92 4.43 3.93 5.53 0.00 -100.00%
DY 0.00 3.18 0.00 0.00 0.00 3.19 0.00 -
P/NAPS 1.32 1.34 1.80 2.02 2.24 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment