[SUNCRN] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -30.03%
YoY- -38.66%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 46,431 42,268 39,322 24,015 34,530 26,201 29,786 7.67%
PBT 1,221 1,916 3,307 809 2,001 -124 -642 -
Tax -331 -257 -152 67 -573 -134 168 -
NP 890 1,659 3,155 876 1,428 -258 -474 -
-
NP to SH 890 1,659 3,155 876 1,428 -258 -474 -
-
Tax Rate 27.11% 13.41% 4.60% -8.28% 28.64% - - -
Total Cost 45,541 40,609 36,167 23,139 33,102 26,459 30,260 7.04%
-
Net Worth 107,797 112,920 108,020 104,792 98,200 93,780 87,853 3.46%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 818 - - - -
Div Payout % - - - 93.46% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 107,797 112,920 108,020 104,792 98,200 93,780 87,853 3.46%
NOSH 38,362 38,671 40,762 40,934 40,916 40,952 40,862 -1.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.92% 3.92% 8.02% 3.65% 4.14% -0.98% -1.59% -
ROE 0.83% 1.47% 2.92% 0.84% 1.45% -0.28% -0.54% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 121.03 109.30 96.47 58.67 84.39 63.98 72.89 8.81%
EPS 2.32 4.29 7.74 2.14 3.49 -0.63 -1.16 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.81 2.92 2.65 2.56 2.40 2.29 2.15 4.55%
Adjusted Per Share Value based on latest NOSH - 40,934
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 120.88 110.04 102.37 62.52 89.89 68.21 77.54 7.67%
EPS 2.32 4.32 8.21 2.28 3.72 -0.67 -1.23 -
DPS 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
NAPS 2.8064 2.9397 2.8122 2.7281 2.5565 2.4415 2.2871 3.46%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.27 1.88 1.35 0.87 0.92 0.90 1.17 -
P/RPS 1.05 1.72 1.40 1.48 1.09 1.41 1.61 -6.87%
P/EPS 54.74 43.82 17.44 40.65 26.36 -142.86 -100.86 -
EY 1.83 2.28 5.73 2.46 3.79 -0.70 -0.99 -
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.51 0.34 0.38 0.39 0.54 -2.99%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/05/12 25/04/11 21/05/10 20/05/09 17/06/08 17/05/07 16/05/06 -
Price 1.40 2.05 1.48 0.92 0.91 0.92 1.15 -
P/RPS 1.16 1.88 1.53 1.57 1.08 1.44 1.58 -5.01%
P/EPS 60.34 47.79 19.12 42.99 26.07 -146.03 -99.14 -
EY 1.66 2.09 5.23 2.33 3.84 -0.68 -1.01 -
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.56 0.36 0.38 0.40 0.53 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment