[TIENWAH] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
05-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 57.74%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 88,902 87,202 42,372 37,112 33,124 34,448 33,418 17.70%
PBT 6,574 7,390 5,978 5,448 4,376 6,398 5,061 4.45%
Tax -1,005 -2,225 -1,769 -575 -767 -1,026 -1,540 -6.86%
NP 5,569 5,165 4,209 4,873 3,609 5,372 3,521 7.93%
-
NP to SH 4,471 3,612 3,905 4,554 3,059 4,667 3,521 4.05%
-
Tax Rate 15.29% 30.11% 29.59% 10.55% 17.53% 16.04% 30.43% -
Total Cost 83,333 82,037 38,163 32,239 29,515 29,076 29,897 18.62%
-
Net Worth 165,337 156,474 130,166 122,414 116,814 119,388 114,815 6.26%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 165,337 156,474 130,166 122,414 116,814 119,388 114,815 6.26%
NOSH 68,890 68,931 68,871 45,677 45,453 45,222 45,025 7.34%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.26% 5.92% 9.93% 13.13% 10.90% 15.59% 10.54% -
ROE 2.70% 2.31% 3.00% 3.72% 2.62% 3.91% 3.07% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 129.05 126.51 61.52 81.25 72.87 76.17 74.22 9.65%
EPS 6.49 5.24 5.67 9.97 6.73 10.32 7.82 -3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.27 1.89 2.68 2.57 2.64 2.55 -1.00%
Adjusted Per Share Value based on latest NOSH - 45,677
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 61.42 60.25 29.27 25.64 22.88 23.80 23.09 17.70%
EPS 3.09 2.50 2.70 3.15 2.11 3.22 2.43 4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1423 1.0811 0.8993 0.8457 0.8071 0.8248 0.7932 6.26%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.88 1.87 1.24 2.42 1.88 2.15 2.75 -
P/RPS 1.46 1.48 2.02 2.98 2.58 2.82 3.71 -14.38%
P/EPS 28.97 35.69 21.87 24.27 27.93 20.83 35.17 -3.17%
EY 3.45 2.80 4.57 4.12 3.58 4.80 2.84 3.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.66 0.90 0.73 0.81 1.08 -5.27%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 10/11/10 10/11/09 11/11/08 05/11/07 20/11/06 24/11/05 25/11/04 -
Price 1.69 1.89 1.19 1.38 1.96 1.84 2.60 -
P/RPS 1.31 1.49 1.93 1.70 2.69 2.42 3.50 -15.10%
P/EPS 26.04 36.07 20.99 13.84 29.12 17.83 33.25 -3.99%
EY 3.84 2.77 4.76 7.22 3.43 5.61 3.01 4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.83 0.63 0.51 0.76 0.70 1.02 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment