[TIENWAH] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
05-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 57.74%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 43,605 35,495 31,800 37,112 30,911 29,840 28,240 33.62%
PBT 5,980 4,677 4,026 5,448 3,249 3,936 3,835 34.50%
Tax -1,098 -951 225 -575 -362 -651 -1,038 3.82%
NP 4,882 3,726 4,251 4,873 2,887 3,285 2,797 45.01%
-
NP to SH 4,452 3,449 3,785 4,554 2,887 2,934 2,411 50.56%
-
Tax Rate 18.36% 20.33% -5.59% 10.55% 11.14% 16.54% 27.07% -
Total Cost 38,723 31,769 27,549 32,239 28,024 26,555 25,443 32.34%
-
Net Worth 129,562 129,423 126,166 122,414 127,311 122,288 118,730 5.99%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 4,134 - 4,114 - 4,732 - 2,274 49.00%
Div Payout % 92.88% - 108.70% - 163.93% - 94.34% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 129,562 129,423 126,166 122,414 127,311 122,288 118,730 5.99%
NOSH 68,916 68,842 68,568 45,677 47,327 45,629 45,490 31.94%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.20% 10.50% 13.37% 13.13% 9.34% 11.01% 9.90% -
ROE 3.44% 2.66% 3.00% 3.72% 2.27% 2.40% 2.03% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 63.27 51.56 46.38 81.25 65.31 65.40 62.08 1.27%
EPS 6.46 5.01 5.52 9.97 6.10 6.43 5.30 14.11%
DPS 6.00 0.00 6.00 0.00 10.00 0.00 5.00 12.93%
NAPS 1.88 1.88 1.84 2.68 2.69 2.68 2.61 -19.66%
Adjusted Per Share Value based on latest NOSH - 45,677
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.13 24.52 21.97 25.64 21.36 20.62 19.51 33.64%
EPS 3.08 2.38 2.61 3.15 1.99 2.03 1.67 50.44%
DPS 2.86 0.00 2.84 0.00 3.27 0.00 1.57 49.21%
NAPS 0.8951 0.8942 0.8717 0.8457 0.8796 0.8449 0.8203 5.99%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.38 1.46 1.42 2.42 2.08 1.80 1.87 -
P/RPS 2.18 2.83 3.06 2.98 3.18 2.75 3.01 -19.36%
P/EPS 21.36 29.14 25.72 24.27 34.10 27.99 35.28 -28.45%
EY 4.68 3.43 3.89 4.12 2.93 3.57 2.83 39.88%
DY 4.35 0.00 4.23 0.00 4.81 0.00 2.67 38.49%
P/NAPS 0.73 0.78 0.77 0.90 0.77 0.67 0.72 0.92%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 06/08/08 07/05/08 25/02/08 05/11/07 02/08/07 07/05/07 26/02/07 -
Price 1.43 1.47 1.30 1.38 2.10 1.85 1.90 -
P/RPS 2.26 2.85 2.80 1.70 3.22 2.83 3.06 -18.30%
P/EPS 22.14 29.34 23.55 13.84 34.43 28.77 35.85 -27.50%
EY 4.52 3.41 4.25 7.22 2.90 3.48 2.79 37.98%
DY 4.20 0.00 4.62 0.00 4.76 0.00 2.63 36.66%
P/NAPS 0.76 0.78 0.71 0.51 0.78 0.69 0.73 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment