[TIENWAH] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -17.79%
YoY- -14.12%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 82,927 96,272 89,432 95,681 111,319 101,618 88,902 -1.15%
PBT 2,719 17,785 6,095 12,256 14,289 13,450 6,574 -13.67%
Tax -589 -1,752 -475 -2,361 -2,281 -2,411 -1,005 -8.51%
NP 2,130 16,033 5,620 9,895 12,008 11,039 5,569 -14.78%
-
NP to SH 4,161 14,611 3,669 6,933 8,073 7,955 4,471 -1.18%
-
Tax Rate 21.66% 9.85% 7.79% 19.26% 15.96% 17.93% 15.29% -
Total Cost 80,797 80,239 83,812 85,786 99,311 90,579 83,333 -0.51%
-
Net Worth 307,881 279,835 234,482 235,447 224,732 198,868 165,337 10.90%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 307,881 279,835 234,482 235,447 224,732 198,868 165,337 10.90%
NOSH 144,742 96,495 96,495 96,495 96,451 96,537 68,890 13.15%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.57% 16.65% 6.28% 10.34% 10.79% 10.86% 6.26% -
ROE 1.35% 5.22% 1.56% 2.94% 3.59% 4.00% 2.70% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 61.68 99.77 92.68 99.16 115.41 105.26 129.05 -11.56%
EPS 3.09 15.14 3.80 7.18 8.37 8.24 6.49 -11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.90 2.43 2.44 2.33 2.06 2.40 -0.77%
Adjusted Per Share Value based on latest NOSH - 96,495
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 57.29 66.51 61.79 66.10 76.91 70.21 61.42 -1.15%
EPS 2.87 10.09 2.53 4.79 5.58 5.50 3.09 -1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1271 1.9333 1.62 1.6267 1.5526 1.3739 1.1423 10.90%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.76 1.72 2.16 2.41 2.12 1.64 1.88 -
P/RPS 2.85 1.72 2.33 2.43 1.84 1.56 1.46 11.78%
P/EPS 56.87 11.36 56.81 33.54 25.33 19.90 28.97 11.88%
EY 1.76 8.80 1.76 2.98 3.95 5.02 3.45 -10.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.59 0.89 0.99 0.91 0.80 0.78 -0.21%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 08/11/16 11/11/15 13/11/14 07/11/13 07/11/12 10/11/11 10/11/10 -
Price 2.00 1.82 2.10 2.60 2.10 1.63 1.69 -
P/RPS 3.24 1.82 2.27 2.62 1.82 1.55 1.31 16.27%
P/EPS 64.62 12.02 55.23 36.19 25.09 19.78 26.04 16.33%
EY 1.55 8.32 1.81 2.76 3.99 5.06 3.84 -14.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.63 0.86 1.07 0.90 0.79 0.70 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment