[TIENWAH] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -13.61%
YoY- 29.06%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 27,109 27,916 26,880 36,470 32,108 36,121 28,392 -0.76%
PBT 3,014 3,656 3,929 4,874 3,812 2,753 687 27.93%
Tax -905 -866 -1,381 -2,360 -1,864 -1,717 -687 4.69%
NP 2,109 2,790 2,548 2,514 1,948 1,036 0 -
-
NP to SH 1,821 2,284 2,548 2,514 1,948 1,036 -55 -
-
Tax Rate 30.03% 23.69% 35.15% 48.42% 48.90% 62.37% 100.00% -
Total Cost 25,000 25,126 24,332 33,956 30,160 35,085 28,392 -2.09%
-
Net Worth 122,610 117,811 111,896 99,693 91,772 80,022 58,299 13.18%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 122,610 117,811 111,896 99,693 91,772 80,022 58,299 13.18%
NOSH 45,411 45,138 44,938 43,344 43,288 35,724 27,499 8.71%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.78% 9.99% 9.48% 6.89% 6.07% 2.87% 0.00% -
ROE 1.49% 1.94% 2.28% 2.52% 2.12% 1.29% -0.09% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.70 61.85 59.82 84.14 74.17 101.11 103.24 -8.72%
EPS 4.01 5.06 5.67 5.80 4.50 2.90 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.61 2.49 2.30 2.12 2.24 2.12 4.11%
Adjusted Per Share Value based on latest NOSH - 43,344
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.73 19.29 18.57 25.20 22.18 24.96 19.62 -0.77%
EPS 1.26 1.58 1.76 1.74 1.35 0.72 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8471 0.8139 0.7731 0.6888 0.634 0.5529 0.4028 13.18%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.20 2.30 2.85 2.08 1.40 1.33 2.75 -
P/RPS 3.69 3.72 4.76 2.47 1.89 1.32 2.66 5.60%
P/EPS 54.86 45.45 50.26 35.86 31.11 45.86 -1,375.00 -
EY 1.82 2.20 1.99 2.79 3.21 2.18 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 1.14 0.90 0.66 0.59 1.30 -7.57%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/06/06 26/05/05 18/05/04 21/05/03 23/05/02 17/05/01 29/05/00 -
Price 1.97 2.29 2.63 1.88 1.45 1.30 2.50 -
P/RPS 3.30 3.70 4.40 2.23 1.95 1.29 2.42 5.30%
P/EPS 49.13 45.26 46.38 32.41 32.22 44.83 -1,250.00 -
EY 2.04 2.21 2.16 3.09 3.10 2.23 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 1.06 0.82 0.68 0.58 1.18 -7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment