[TIENWAH] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
18-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -22.65%
YoY- 1.35%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 29,840 27,109 27,916 26,880 36,470 32,108 36,121 -3.13%
PBT 3,936 3,014 3,656 3,929 4,874 3,812 2,753 6.13%
Tax -651 -905 -866 -1,381 -2,360 -1,864 -1,717 -14.91%
NP 3,285 2,109 2,790 2,548 2,514 1,948 1,036 21.19%
-
NP to SH 2,934 1,821 2,284 2,548 2,514 1,948 1,036 18.93%
-
Tax Rate 16.54% 30.03% 23.69% 35.15% 48.42% 48.90% 62.37% -
Total Cost 26,555 25,000 25,126 24,332 33,956 30,160 35,085 -4.53%
-
Net Worth 122,288 122,610 117,811 111,896 99,693 91,772 80,022 7.32%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 122,288 122,610 117,811 111,896 99,693 91,772 80,022 7.32%
NOSH 45,629 45,411 45,138 44,938 43,344 43,288 35,724 4.16%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 11.01% 7.78% 9.99% 9.48% 6.89% 6.07% 2.87% -
ROE 2.40% 1.49% 1.94% 2.28% 2.52% 2.12% 1.29% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 65.40 59.70 61.85 59.82 84.14 74.17 101.11 -7.00%
EPS 6.43 4.01 5.06 5.67 5.80 4.50 2.90 14.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.70 2.61 2.49 2.30 2.12 2.24 3.03%
Adjusted Per Share Value based on latest NOSH - 44,938
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 20.62 18.73 19.29 18.57 25.20 22.18 24.96 -3.13%
EPS 2.03 1.26 1.58 1.76 1.74 1.35 0.72 18.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8449 0.8471 0.8139 0.7731 0.6888 0.634 0.5529 7.31%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.80 2.20 2.30 2.85 2.08 1.40 1.33 -
P/RPS 2.75 3.69 3.72 4.76 2.47 1.89 1.32 13.00%
P/EPS 27.99 54.86 45.45 50.26 35.86 31.11 45.86 -7.89%
EY 3.57 1.82 2.20 1.99 2.79 3.21 2.18 8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.88 1.14 0.90 0.66 0.59 2.14%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 07/05/07 13/06/06 26/05/05 18/05/04 21/05/03 23/05/02 17/05/01 -
Price 1.85 1.97 2.29 2.63 1.88 1.45 1.30 -
P/RPS 2.83 3.30 3.70 4.40 2.23 1.95 1.29 13.98%
P/EPS 28.77 49.13 45.26 46.38 32.41 32.22 44.83 -7.12%
EY 3.48 2.04 2.21 2.16 3.09 3.10 2.23 7.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.88 1.06 0.82 0.68 0.58 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment