[GLBHD] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -396.7%
YoY- -369.47%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Revenue 29,444 27,486 26,013 13,179 23,411 7,078 9,515 23.20%
PBT -7,124 -24,610 -12,750 -1,901 1,603 -2,967 -773 50.71%
Tax 1,737 -346 2,097 -2,327 -34 2,967 773 16.13%
NP -5,387 -24,956 -10,653 -4,228 1,569 0 0 -
-
NP to SH -5,387 -23,316 -10,653 -4,228 1,569 -2,955 -764 43.44%
-
Tax Rate - - - - 2.12% - - -
Total Cost 34,831 52,442 36,666 17,407 21,842 7,078 9,515 27.08%
-
Net Worth 138,824 107,737 97,768 136,147 137,287 -19,697 -16,322 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Net Worth 138,824 107,737 97,768 136,147 137,287 -19,697 -16,322 -
NOSH 210,339 207,188 195,536 191,756 196,124 19,896 20,000 54.44%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
NP Margin -18.30% -90.80% -40.95% -32.08% 6.70% 0.00% 0.00% -
ROE -3.88% -21.64% -10.90% -3.11% 1.14% 0.00% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
RPS 14.00 13.27 13.30 6.87 11.94 35.57 47.58 -20.22%
EPS -2.56 -11.25 -2.82 -2.21 0.80 -14.78 -3.82 -7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.52 0.50 0.71 0.70 -0.99 -0.8161 -
Adjusted Per Share Value based on latest NOSH - 191,756
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
RPS 13.21 12.33 11.67 5.91 10.50 3.18 4.27 23.19%
EPS -2.42 -10.46 -4.78 -1.90 0.70 -1.33 -0.34 43.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.4833 0.4386 0.6108 0.6159 -0.0884 -0.0732 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 31/01/01 -
Price 0.51 0.56 1.78 1.58 1.57 0.43 1.10 -
P/RPS 3.64 4.22 13.38 22.99 13.15 1.21 2.31 8.76%
P/EPS -19.91 -4.98 -32.67 -71.66 196.25 -2.90 -28.80 -6.59%
EY -5.02 -20.10 -3.06 -1.40 0.51 -34.54 -3.47 7.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.08 3.56 2.23 2.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Date 29/08/06 29/08/05 27/08/04 29/08/03 30/08/02 30/08/01 30/03/01 -
Price 0.51 0.62 1.76 1.47 1.45 1.31 0.60 -
P/RPS 3.64 4.67 13.23 21.39 12.15 3.68 1.26 21.64%
P/EPS -19.91 -5.51 -32.30 -66.67 181.25 -8.82 -15.71 4.47%
EY -5.02 -18.15 -3.10 -1.50 0.55 -11.34 -6.37 -4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.19 3.52 2.07 2.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment