[GLBHD] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -445.91%
YoY- -118.87%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 86,488 47,746 29,444 27,486 26,013 13,179 23,411 24.30%
PBT 13,835 6,755 -7,124 -24,610 -12,750 -1,901 1,603 43.17%
Tax -2,525 -1,020 1,737 -346 2,097 -2,327 -34 104.88%
NP 11,310 5,735 -5,387 -24,956 -10,653 -4,228 1,569 38.94%
-
NP to SH 11,310 5,735 -5,387 -23,316 -10,653 -4,228 1,569 38.94%
-
Tax Rate 18.25% 15.10% - - - - 2.12% -
Total Cost 75,178 42,011 34,831 52,442 36,666 17,407 21,842 22.85%
-
Net Worth 204,749 171,140 138,824 107,737 97,768 136,147 137,287 6.88%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 4,445 - - - - - -
Div Payout % - 77.51% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 204,749 171,140 138,824 107,737 97,768 136,147 137,287 6.88%
NOSH 220,160 222,260 210,339 207,188 195,536 191,756 196,124 1.94%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 13.08% 12.01% -18.30% -90.80% -40.95% -32.08% 6.70% -
ROE 5.52% 3.35% -3.88% -21.64% -10.90% -3.11% 1.14% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.28 21.48 14.00 13.27 13.30 6.87 11.94 21.93%
EPS 5.14 2.57 -2.56 -11.25 -2.82 -2.21 0.80 36.30%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.77 0.66 0.52 0.50 0.71 0.70 4.84%
Adjusted Per Share Value based on latest NOSH - 207,188
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 38.80 21.42 13.21 12.33 11.67 5.91 10.50 24.31%
EPS 5.07 2.57 -2.42 -10.46 -4.78 -1.90 0.70 39.05%
DPS 0.00 1.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9185 0.7677 0.6228 0.4833 0.4386 0.6108 0.6159 6.88%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.84 0.83 0.51 0.56 1.78 1.58 1.57 -
P/RPS 2.14 3.86 3.64 4.22 13.38 22.99 13.15 -26.09%
P/EPS 16.35 32.17 -19.91 -4.98 -32.67 -71.66 196.25 -33.88%
EY 6.12 3.11 -5.02 -20.10 -3.06 -1.40 0.51 51.25%
DY 0.00 2.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.08 0.77 1.08 3.56 2.23 2.24 -14.08%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 29/08/06 29/08/05 27/08/04 29/08/03 30/08/02 -
Price 0.75 0.71 0.51 0.62 1.76 1.47 1.45 -
P/RPS 1.91 3.31 3.64 4.67 13.23 21.39 12.15 -26.51%
P/EPS 14.60 27.52 -19.91 -5.51 -32.30 -66.67 181.25 -34.25%
EY 6.85 3.63 -5.02 -18.15 -3.10 -1.50 0.55 52.19%
DY 0.00 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 0.77 1.19 3.52 2.07 2.07 -14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment