[GLBHD] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 70.02%
YoY- -47.46%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 928 7,035 44,867 34,855 58,861 67,648 54,208 -49.20%
PBT 81,724 -168 6,144 3,533 6,074 11,560 4,541 61.81%
Tax 805 -1,023 -1,859 -1,332 -1,887 -3,249 -1,418 -
NP 82,529 -1,191 4,285 2,201 4,187 8,311 3,123 72.50%
-
NP to SH 82,815 -990 4,310 2,200 4,187 8,295 3,143 72.41%
-
Tax Rate -0.99% - 30.26% 37.70% 31.07% 28.11% 31.23% -
Total Cost -81,601 8,226 40,582 32,654 54,674 59,337 51,085 -
-
Net Worth 651,013 641,347 439,663 433,529 427,332 407,089 395,057 8.67%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 651,013 641,347 439,663 433,529 427,332 407,089 395,057 8.67%
NOSH 216,283 215,217 216,582 215,686 215,824 218,865 218,263 -0.15%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8,893.21% -16.93% 9.55% 6.31% 7.11% 12.29% 5.76% -
ROE 12.72% -0.15% 0.98% 0.51% 0.98% 2.04% 0.80% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.43 3.27 20.72 16.16 27.27 30.91 24.84 -49.10%
EPS 38.29 -0.46 1.99 1.02 1.94 3.79 1.44 72.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.98 2.03 2.01 1.98 1.86 1.81 8.83%
Adjusted Per Share Value based on latest NOSH - 215,686
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.43 3.26 20.78 16.14 27.26 31.33 25.10 -49.19%
EPS 38.35 -0.46 2.00 1.02 1.94 3.84 1.46 72.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0147 2.9699 2.036 2.0076 1.9789 1.8851 1.8294 8.67%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.37 1.17 1.14 1.00 1.21 1.19 0.93 -
P/RPS 319.30 35.79 5.50 6.19 4.44 3.85 3.74 109.69%
P/EPS 3.58 -254.35 57.29 98.04 62.37 31.40 64.58 -38.22%
EY 27.95 -0.39 1.75 1.02 1.60 3.18 1.55 61.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.56 0.50 0.61 0.64 0.51 -1.70%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 26/05/15 22/05/14 22/05/13 23/05/12 24/05/11 25/05/10 -
Price 1.41 1.48 1.08 1.07 1.13 1.11 0.76 -
P/RPS 328.62 45.28 5.21 6.62 4.14 3.59 3.06 117.86%
P/EPS 3.68 -321.74 54.27 104.90 58.25 29.29 52.78 -35.81%
EY 27.16 -0.31 1.84 0.95 1.72 3.41 1.89 55.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.53 0.53 0.57 0.60 0.42 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment