[GLBHD] YoY Quarter Result on 31-Mar-2019 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -20.05%
YoY- 42.04%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 29,209 19,500 15,973 4,479 3,840 1,100 928 77.64%
PBT 3,476 257 -2,119 -4,990 -8,220 -986 81,724 -40.90%
Tax -987 -688 -1,330 -66 -467 -186 805 -
NP 2,489 -431 -3,449 -5,056 -8,687 -1,172 82,529 -44.19%
-
NP to SH 2,453 -360 -2,317 -4,725 -8,152 -847 82,815 -44.36%
-
Tax Rate 28.39% 267.70% - - - - -0.99% -
Total Cost 26,720 19,931 19,422 9,535 12,527 2,272 -81,601 -
-
Net Worth 394,705 398,996 390,415 435,463 465,517 494,798 651,013 -7.99%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 394,705 398,996 390,415 435,463 465,517 494,798 651,013 -7.99%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 216,283 0.50%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.52% -2.21% -21.59% -112.88% -226.22% -106.55% 8,893.21% -
ROE 0.62% -0.09% -0.59% -1.09% -1.75% -0.17% 12.72% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.62 9.09 7.45 2.09 1.79 0.51 0.43 77.82%
EPS 1.14 -0.17 -1.08 -2.20 -3.80 -0.39 38.29 -44.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.86 1.82 2.03 2.17 2.29 3.01 -7.87%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.53 9.03 7.40 2.07 1.78 0.51 0.43 77.63%
EPS 1.14 -0.17 -1.07 -2.19 -3.78 -0.39 38.35 -44.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8278 1.8477 1.8079 2.0165 2.1557 2.2913 3.0147 -7.99%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.465 0.00 0.32 0.425 0.53 0.635 1.37 -
P/RPS 3.42 0.00 4.30 20.35 29.61 124.73 319.30 -53.03%
P/EPS 40.66 0.00 -29.63 -19.29 -13.95 -161.99 3.58 49.89%
EY 2.46 0.00 -3.38 -5.18 -7.17 -0.62 27.95 -33.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.18 0.21 0.24 0.28 0.46 -9.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 28/05/20 23/05/19 23/05/18 26/05/17 27/05/16 -
Price 0.435 0.45 0.34 0.37 0.515 0.63 1.41 -
P/RPS 3.19 4.95 4.57 17.72 28.77 123.75 328.62 -53.79%
P/EPS 38.04 -268.14 -31.48 -16.80 -13.55 -160.71 3.68 47.56%
EY 2.63 -0.37 -3.18 -5.95 -7.38 -0.62 27.16 -32.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.19 0.18 0.24 0.28 0.47 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment